| Revenue | — | — |
| EBITDA | DKK 957K | -88% |
| Net profit | DKK 1,5M | -84% |
| Total assets | DKK 17,5M | +3% |
| Equity | DKK 17,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.111 | 1.152 | 541 | -39 | -50 | -21 | -19 | 1.907 | 923 | 1.646 | 1.737 | — | — | — |
| Staff expenses | -651 | -497 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 460 | 655 | 538 | -39 | -50 | -18 | -4 | -16 | -19 | -17 | 1.737 | 1.571 | 8.268 | 957 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 460 | 655 | 538 | -39 | -50 | -18 | -4 | -16 | -19 | -17 | 1.737 | 1.571 | 8.268 | 957 |
| Net financials | 1.139 | 1.115 | 568 | 547 | 576 | 381 | 974 | 1.944 | 983 | 1.667 | 1.492 | 2.432 | 9.525 | 1.633 |
| Profit before tax | 459 | 656 | 551 | 537 | 569 | 363 | 969 | 1.928 | 964 | 1.650 | 1.462 | 2.391 | 9.497 | 1.595 |
| Tax | 120 | 103 | 145 | 6 | 6 | 3 | 6 | 1 | 5 | -3 | -67 | 171 | 266 | 136 |
| Net profit | 339 | 554 | 406 | 531 | 563 | 360 | 964 | 1.927 | 959 | 1.652 | 1.529 | 2.220 | 9.231 | 1.458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.139 | 2.326 | 2.658 | 2.698 | 2.203 | 2.116 | 2.694 | 4.508 | 5.357 | 5.511 | 6.925 | 8.644 | 17.085 | 17.537 |
| Equity | 1.717 | 2.173 | 2.098 | 1.579 | 2.143 | 2.073 | 2.677 | 4.496 | 5.344 | 5.496 | 6.911 | 8.531 | 16.762 | 17.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 153 | 509 | 1.060 | 12 | 12 | 12 | 12 | 13 | 15 | 14 | 113 | 323 | 166 |
| Total debt | 313 | 153 | 509 | 1.060 | 12 | 12 | 12 | 12 | 13 | 15 | 14 | 113 | 323 | 166 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|