| Revenue | DKK -17K | -10% |
| EBITDA | DKK -17K | +10% |
| Net profit | DKK 112K | -39% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 3,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.248 | 1.211 | 543 | -38 | -48 | -21 | -19 | -17 | -10 | 50 | -35 | -19 | -18 | -17 |
| Staff expenses | -792 | -807 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 457 | 403 | 540 | -38 | -48 | -18 | -9 | -17 | -10 | 50 | -35 | -19 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -30 | -0 | -0 | -0 | -0 |
| EBIT | 457 | 403 | 540 | -38 | -48 | -18 | -9 | -17 | -31 | 20 | -35 | -19 | -18 | -17 |
| Net financials | 1.276 | 1.176 | 571 | 541 | 589 | 380 | 985 | 4.044 | 120 | 189 | -474 | 250 | 252 | 160 |
| Profit before tax | 455 | 407 | 553 | 531 | 578 | 362 | 976 | 4.027 | 89 | 209 | -509 | 231 | 234 | 144 |
| Tax | 119 | 40 | 146 | 5 | 3 | 3 | 3 | 15 | 25 | 52 | -112 | 51 | 51 | 32 |
| Net profit | 336 | 367 | 407 | 527 | 575 | 359 | 972 | 4.012 | 64 | 157 | -397 | 180 | 183 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.121 | 2.227 | 2.471 | 2.885 | 3.352 | 3.590 | 4.431 | 7.956 | 7.940 | 7.976 | 3.572 | 3.486 | 3.547 | 3.546 |
| Equity | 1.715 | 1.983 | 2.291 | 2.716 | 3.291 | 3.546 | 4.413 | 7.924 | 7.878 | 7.922 | 3.411 | 3.473 | 3.534 | 3.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 243 | 130 | 111 | 12 | 12 | 13 | 32 | 62 | 54 | 161 | 13 | 13 | 35 |
| Total debt | 298 | 243 | 130 | 111 | 12 | 12 | 13 | 32 | 62 | 54 | 161 | 13 | 13 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|