| Revenue | DKK -24K | +15% |
| EBITDA | DKK -266K | -1% |
| Net profit | DKK -119K | -160% |
| Total assets | DKK 2,1M | -5% |
| Equity | DKK 2,1M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.191 | 468 | -15 | -17 | -18 | -32 | -19 | -19 | -24 | -26 | -19 | -25 | -21 | -24 |
| Staff expenses | -768 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -186 | -172 | -129 | -191 | -241 | -241 |
| EBITDA | 422 | 468 | -15 | -17 | -18 | -32 | 33 | -19 | -210 | -199 | -148 | -216 | -262 | -266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 422 | 468 | -15 | -17 | -18 | -32 | 33 | -19 | -210 | -199 | -148 | -216 | -262 | -266 |
| Net financials | 1.218 | 531 | 121 | 101 | 72 | 70 | -100 | 491 | 211 | 622 | -412 | 488 | 516 | 113 |
| Profit before tax | 421 | 514 | 106 | 83 | 54 | 38 | -67 | 472 | 1 | 423 | -560 | 272 | 253 | -153 |
| Tax | 110 | 72 | 26 | 20 | 12 | 9 | 26 | 105 | 2 | 97 | -122 | 60 | 56 | -34 |
| Net profit | 311 | 443 | 80 | 63 | 42 | 29 | -93 | 367 | -1 | 326 | -438 | 212 | 198 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.094 | 2.284 | 2.127 | 2.092 | 2.033 | 1.961 | 1.759 | 2.091 | 1.984 | 2.323 | 1.786 | 2.006 | 2.201 | 2.089 |
| Equity | 1.689 | 2.033 | 2.015 | 1.977 | 2.019 | 1.944 | 1.746 | 2.004 | 1.949 | 2.208 | 1.771 | 1.983 | 2.180 | 2.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 250 | 112 | 115 | 14 | 17 | 14 | 86 | 35 | 115 | 15 | 23 | 21 | 28 |
| Total debt | 296 | 250 | 112 | 115 | 14 | 17 | 14 | 86 | 35 | 115 | 15 | 23 | 21 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|