| Revenue | DKK -62K | -104% |
| EBITDA | DKK -62K | -104% |
| Net profit | DKK 558K | -59% |
| Total assets | DKK 25,7M | +11% |
| Equity | DKK 10,5M | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -115 | -601 | 626 | 1.397 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -601 | 626 | 1.397 | -62 |
| Depreciation & amort. | -498 | -555 | -0 | -0 | -0 |
| EBIT | -613 | -1.157 | 626 | 1.397 | -62 |
| Net financials | -335 | 78 | 808 | 330 | 789 |
| Profit before tax | -538 | -1.079 | 1.434 | 1.727 | 727 |
| Tax | 205 | -237 | 318 | 381 | 169 |
| Net profit | -743 | -842 | 1.116 | 1.346 | 558 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.928 | 24.629 | 22.422 | 23.167 | 25.683 |
| Equity | 2.355 | 7.513 | 8.629 | 9.974 | 10.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.573 | 17.116 | 13.655 | 13.192 | 15.150 |
| Total debt | 16.573 | 17.116 | 13.655 | 13.192 | 15.150 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CK Management | Management | 2018 |
JR Founder | Founder | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2018 | |
| Board of Directors | 2014 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kastrup Schwarz Lausten | Management | 0 companies |
| Jens Rysgaard | Founder | 0 companies |
| Peter Nørgaard Andersen | Board of Directors | 0 companies |
| Anders Boelskifte Mogensen | Board of Directors | 0 companies |
| Jakob Høy Biegel | Board of Directors | 0 companies |
| Jonas Schwarz Lausten | Board of Directors | 0 companies |
| Peter Høgh Pedersen | Board of Directors | 0 companies |