Riskpilot← Back to searchSign inGet full accessNAG1 ApS
APSActiveCVR 34729220Rakelsvej 3, 2. tvOffice administrative and support activities · NACE 8210Est. 20121 employeeswww.nag1.dk
Revenue 2024
DKK -8K
+14% vs 2023
EBITDA margin
100.0%
-14% vs 2023
Equity ratio
-10957.6%
Financial strength
Net profit 2024
DKK -12K
-9% vs 2023
| Revenue | DKK -8K | +14% |
| EBITDA | DKK -8K | -14% |
| Net profit | DKK -12K | -9% |
| Total assets | DKK 25K | -25% |
| Equity | DKK -2,8M | +0% |
| Employees | 1 | — |
Legal name
NAG1 ApS
CVR number
34729220
Legal form
Anpartsselskab
NACE code
8210 · Office administrative and support activities
Founded
31. oktober 2012
Share capital
DKK 80.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet forpligtes ved aftaler, som indgås på selskabets vegne af den samlede bestyrelse eller af en direktør i forening med et bestyrelsesmedlem.
Company purpose
Selskabets formål er at drive virksomhed ved at udnytte selskabets rettigheder til et støjdæmpende autoværn udviklet og patenteret af Thomas Willum Jensen, og hermed forbundet virksomhed. Hovedformålet er at finde en eller flere producenter og distributører, der kan erhverve rettigheder til denne opfindelse i et udvalgt marked mod betaling af royalty til Selskabet.
Address
Rakelsvej 3, 2. tv
Phone
+4530573993
Email
lsp@nag1.dk
Website
www.nag1.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 245 | 0 | 521 | -534 | -171 | -27 | -26 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -15 | -735 | -744 | -589 | -19 | -0 | -0 | -0 | -0 |
| EBITDA | -230 | -187 | 70 | -123 | -764 | -1.278 | -760 | -45 | -27 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 |
| EBIT | -230 | -187 | 70 | -123 | -764 | -1.278 | -760 | -45 | -31 | -11 | -11 | -12 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -2 | -0 | -0 | 0 | 0 |
| Profit before tax | -230 | -187 | 70 | -123 | -765 | -1.279 | -761 | -48 | -31 | -11 | -11 | -12 |
| Tax | -0 | -0 | -0 | -0 | -14 | -226 | -173 | -130 | -0 | -0 | -0 | -0 |
| Net profit | -230 | -187 | 70 | -123 | -750 | -1.053 | -588 | 82 | -31 | -11 | -11 | -12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 125 | 55 | 349 | 4.829 | 399 | 122 | 134 | 65 | 44 | 34 | 25 |
| Equity | -150 | -337 | -267 | -390 | -1.141 | -2.194 | -2.782 | -2.700 | -2.731 | -2.742 | -2.752 | -2.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 462 | 322 | 740 | 5.970 | 2.593 | 2.904 | 2.834 | 2.796 | 2.786 | 2.786 | 2.789 |
| Total debt | 225 | 462 | 322 | 740 | 5.970 | 2.593 | 2.904 | 2.834 | 2.796 | 2.786 | 2.786 | 2.789 |
EBITDA margin
-765500.0%
This company
15.8%
Market median
-4845037% vs market
20132024
Equity ratio
-10957.6%
This company
38.2%
Market median
-28785% vs market
20132024
Return on equity
-1164000.0%
This company
18.4%
Market median
-6326187% vs market
20132024
Net profit margin
-1164000.0%
This company
8.1%
Market median
-14370470% vs market
20132024
Asset turnover
-0.30×
This company
1.12×
Market median
-127% vs market
20132024
Debt / equity
1.01×
This company
0.62×
Market median
-63% vs market
20132024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2012-10-31 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Willumtech ApS | Company | 50.0% | 50.0% | 2015 |
LIVINGIS ApS | Company | 33.3% | 33.3% | 2015 |
FRYLAND ApS | Company | 15.0% | 15.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
LIVINGIS ApS
NAG1 ApS Board members of NAG1 ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Leon Samsø Pedersen | Management | 0 companies |
| Niels Frithioff | Board of Directors | 0 companies |
| Henrik Helmer Fabricius | Board of Directors | 0 companies |
| Thomas Willum Jensen | Board of Directors | 0 companies |