| Revenue | DKK 444K | -22% |
| EBITDA | DKK 60K | -69% |
| Net profit | DKK -29K | -120% |
| Total assets | DKK 1,5M | -7% |
| Equity | DKK 397K | -10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 165 | 75 | 308 | 412 | 335 | 459 | 488 | 725 | 559 | 635 | 569 | 444 |
| Staff expenses | -343 | -236 | -65 | -260 | -269 | -302 | -350 | -362 | -362 | -343 | -362 | -376 | -384 |
| EBITDA | -292 | -71 | 10 | 48 | 143 | 33 | 109 | 126 | 363 | 217 | 273 | 193 | 60 |
| Depreciation & amort. | -32 | -43 | -0 | -73 | -89 | -105 | -87 | -99 | -79 | -42 | -37 | -37 | -37 |
| EBIT | -324 | -114 | 10 | -25 | 54 | -72 | 22 | 27 | 284 | 174 | 236 | 156 | 23 |
| Net financials | -0 | 0 | 0 | -1 | 0 | 0 | -0 | -0 | -0 | -3 | -4 | -2 | -0 |
| Profit before tax | -324 | -113 | 10 | -26 | 54 | -72 | 21 | 27 | 283 | 171 | 232 | 158 | 23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 33 | 13 | 52 |
| Net profit | -324 | -113 | 10 | -26 | 54 | -72 | 21 | 27 | 283 | 162 | 199 | 145 | -29 |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 482 | 703 | 557 | 573 | 539 | 576 | 677 | 922 | 1.167 | 1.326 | 1.569 | 1.462 |
| Equity | -244 | -358 | -348 | -374 | -320 | -373 | -375 | -349 | -65 | 97 | 296 | 441 | 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 519 | 840 | 1.051 | 931 | 894 | 911 | 951 | 1.026 | 988 | 1.071 | 1.030 | 1.128 | 1.020 |
| Total debt | 519 | 840 | 1.051 | 931 | 894 | 911 | 951 | 1.026 | 988 | 1.071 | 1.030 | 1.128 | 1.020 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
OBJ HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|