| Revenue | DKK 847K | +2% |
| EBITDA | DKK 1,1M | +106% |
| Net profit | DKK 899K | +174% |
| Total assets | DKK 11,4M | +2% |
| Equity | DKK 7,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -271 | 474 | 578 | 599 | 602 | 698 | 680 | 716 | 710 | 728 | 739 | 827 | 831 | 847 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -271 | 228 | 765 | 791 | 682 | 821 | 890 | 948 | 702 | 1.074 | 1.470 | 108 | 530 | 1.093 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -271 | 228 | 765 | 791 | 682 | 821 | 890 | 948 | 702 | 1.074 | 1.470 | 108 | 530 | 1.093 |
| Net financials | 0 | -211 | -248 | -219 | -204 | -191 | -45 | -42 | -98 | -50 | -48 | -90 | -202 | -194 |
| Profit before tax | -271 | 17 | 517 | 572 | 478 | 631 | 845 | 906 | 604 | 1.025 | 1.422 | 18 | 328 | 899 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -271 | 17 | 517 | 572 | 478 | 631 | 845 | 906 | 604 | 1.025 | 1.422 | 18 | 328 | 899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.254 | 9.341 | 9.528 | 9.720 | 9.800 | 10.200 | 10.384 | 10.642 | 11.126 | 11.473 | 12.199 | 11.481 | 11.181 | 11.427 |
| Equity | 2.329 | 2.346 | 2.863 | 3.435 | 3.913 | 4.543 | 5.188 | 6.095 | 5.899 | 6.524 | 7.466 | 6.924 | 6.812 | 7.230 |
| Long-term debt | 6.893 | 6.263 | 5.667 | 5.622 | 5.486 | 4.889 | 4.336 | 3.782 | 4.309 | 4.078 | 3.863 | 3.648 | 3.523 | 3.237 |
| Short-term debt | 3.032 | 732 | 998 | 663 | 401 | 768 | 860 | 765 | 918 | 871 | 870 | 909 | 846 | 960 |
| Total debt | 9.925 | 6.995 | 6.665 | 6.285 | 5.887 | 5.657 | 5.196 | 4.547 | 5.227 | 4.949 | 4.733 | 4.557 | 4.369 | 4.197 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kibsgaard Jensen | Board of Directors | 0 companies |
| Finn Birkjær Nielsen | Chairman | 0 companies |
| Morten Lykke | Board of Directors | 0 companies |