| Revenue | DKK -81K | -177% |
| EBITDA | DKK -81K | -177% |
| Net profit | DKK 5,8M | +63% |
| Total assets | DKK 22,1M | +41% |
| Equity | DKK 20,7M | +37% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | — | — | — | — | — | -124 | -53 | 28 | 34 | 105 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -107 | -225 | -51 | -146 | 103 | -78 | -124 | -53 | 28 | 34 | 105 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -39 | -39 | -39 | -0 | -0 |
| EBIT | -6 | -107 | -225 | -51 | -146 | 103 | -78 | -137 | -92 | -11 | -5 | 105 | -81 |
| Net financials | 1.572 | 1.008 | 2.388 | -446 | 615 | 1.591 | 2.641 | 2.865 | 1.023 | 1.055 | 3.127 | 3.443 | 6.119 |
| Profit before tax | 1.566 | 901 | 2.163 | -497 | 469 | 1.694 | 2.564 | 2.728 | 931 | 1.044 | 3.123 | 3.548 | 6.038 |
| Tax | -2 | -2 | -42 | 23 | 0 | 73 | 112 | 178 | 25 | -90 | 42 | 8 | 254 |
| Net profit | 1.567 | 902 | 2.205 | -520 | 469 | 1.621 | 2.452 | 2.551 | 906 | 1.135 | 3.081 | 3.540 | 5.784 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.493 | 3.498 | 5.288 | 4.523 | 4.924 | 5.971 | 7.554 | 9.961 | 10.666 | 11.669 | 14.082 | 15.661 | 22.150 |
| Equity | 2.289 | 2.995 | 5.099 | 4.478 | 4.844 | 5.540 | 7.367 | 9.807 | 10.599 | 11.620 | 13.533 | 15.072 | 20.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 503 | 189 | 45 | 80 | 431 | 188 | 155 | 67 | 49 | 549 | 588 | 1.428 |
| Total debt | 204 | 503 | 189 | 45 | 80 | 431 | 188 | 155 | 67 | 49 | 549 | 588 | 1.428 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|