| Revenue | DKK -24K | +242% |
| EBITDA | DKK -100K | -129% |
| Net profit | DKK -17K | -110% |
| Total assets | DKK 1,9M | -9% |
| Equity | DKK 1,9M | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -20 | 761 | -26 | — | — | — | — | -7 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -37 | -77 |
| EBITDA | -620 | 57 | 404 | -93 | -20 | 749 | -26 | -17 | -10 | -11 | -11 | -44 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -620 | 57 | 404 | -102 | -20 | 749 | -26 | -17 | -10 | -11 | -11 | -44 | -100 |
| Net financials | -508 | 157 | 462 | -110 | 56 | 1.686 | 84 | 26 | 275 | -180 | 120 | 226 | 84 |
| Profit before tax | -526 | 141 | 448 | -147 | 56 | 1.735 | 58 | 9 | 265 | -191 | 109 | 182 | -17 |
| Tax | 19 | 16 | 7 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | 21 | -0 |
| Net profit | -545 | 124 | 441 | -147 | 56 | 1.735 | 58 | 9 | 260 | -191 | 109 | 161 | -17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 676 | 1.073 | 1.605 | 1.043 | 2.473 | 2.424 | 2.326 | 2.467 | 2.217 | 2.126 | 2.130 | 1.941 |
| Equity | 538 | 566 | 909 | 742 | 697 | 2.328 | 2.281 | 2.182 | 2.332 | 2.028 | 2.022 | 2.065 | 1.927 |
| Long-term debt | 0 | 14 | 2 | 641 | 0 | 138 | 137 | 137 | 127 | 98 | 92 | 55 | 0 |
| Short-term debt | 25 | 95 | 163 | 223 | 346 | 6 | 6 | 6 | 8 | 92 | 12 | 10 | 14 |
| Total debt | 25 | 109 | 165 | 863 | 346 | 145 | 144 | 144 | 135 | 190 | 104 | 65 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|