| Revenue | DKK 6,9M | +26% |
| EBITDA | DKK 1,5M | +132% |
| Net profit | DKK 921K | +200% |
| Total assets | DKK 4,2M | +11% |
| Equity | DKK 2,3M | +36% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.280 | 6.367 | 6.165 | 5.454 | 6.880 |
| Staff expenses | -5.313 | -5.731 | -5.403 | -4.796 | -5.356 |
| EBITDA | 967 | 636 | 763 | 658 | 1.524 |
| Depreciation & amort. | -439 | -394 | -330 | -250 | -298 |
| EBIT | 528 | 241 | 433 | 408 | 1.226 |
| Net financials | -4 | 48 | -69 | -8 | -39 |
| Profit before tax | 524 | 290 | 364 | 400 | 1.187 |
| Tax | 106 | 64 | 94 | 93 | 267 |
| Net profit | 418 | 226 | 270 | 307 | 921 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.940 | 4.014 | 4.156 | 3.797 | 4.210 |
| Equity | 1.099 | 1.246 | 1.515 | 1.723 | 2.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.823 | 2.752 | 2.641 | 2.074 | 1.866 |
| Total debt | 1.823 | 2.752 | 2.641 | 2.074 | 1.866 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2012 – 2017 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Daniel Saysette | Management | 0 companies |
| Daniel Gjøde | Chairman | 0 companies |
| Steen Aalund Olsen | Chairman | 0 companies |
| Kristian Ryttergaard Sunke | Board of Directors | 0 companies |
| Jimmy Wulff Christiansen | Chairman | 0 companies |