| Revenue | DKK 455K | +616% |
| EBITDA | DKK 49K | +109% |
| Net profit | DKK 40K | +107% |
| Total assets | DKK 278K | +49% |
| Equity | DKK -497K | +7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -303 | 382 | 664 | 739 | 772 | 783 | 711 | 823 | 757 | 784 | 64 | 455 |
| Staff expenses | -705 | -444 | -643 | -621 | -649 | -662 | -574 | -572 | -690 | -750 | -594 | -406 |
| EBITDA | -1.008 | -62 | 21 | 118 | 123 | 121 | 137 | 251 | 67 | 35 | -531 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -30 | -46 | -57 | -41 | -26 | -13 | -9 | -9 |
| EBIT | -1.008 | -62 | 21 | 107 | 93 | 75 | 80 | 210 | 42 | 22 | -540 | 40 |
| Net financials | -54 | -47 | -35 | -37 | -39 | -40 | -73 | 254 | -5 | -4 | 2 | 1 |
| Profit before tax | -1.062 | -110 | -14 | 70 | 55 | 35 | 7 | 464 | 37 | 18 | -538 | 41 |
| Tax | -0 | -0 | -0 | 16 | 3 | 1 | -7 | -6 | 1 | -3 | -5 | 1 |
| Net profit | -1.062 | -110 | -14 | 54 | 52 | 35 | 15 | 470 | 36 | 21 | -532 | 40 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 342 | 350 | 475 | 371 | 705 | 508 | 889 | 950 | 741 | 186 | 278 |
| Equity | -562 | -672 | -686 | -632 | -580 | -546 | -531 | -61 | -25 | -4 | -537 | -497 |
| Long-term debt | 659 | 692 | 726 | 763 | 801 | 841 | 883 | 625 | 625 | 625 | 625 | 625 |
| Short-term debt | 54 | 322 | 309 | 329 | 131 | 390 | 144 | 319 | 342 | 117 | 98 | 150 |
| Total debt | 713 | 1.014 | 1.035 | 1.091 | 932 | 1.231 | 1.027 | 944 | 967 | 742 | 723 | 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOGNOT ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Steen Bender | Management | 0 companies |
| Karen Bender | Chairman | 0 companies |
| Anders Ebbe Larsen | Board of Directors | 0 companies |
| Camilla Pagh Bender | Chairman | 0 companies |
| Caroline Pagh Bender | Board of Directors | 0 companies |
| Martin Hildebrandt-Hæsum Bender | Chairman | 0 companies |