| Revenue | DKK 272K | +62% |
| EBITDA | DKK 89K | +58% |
| Net profit | DKK 89K | +58% |
| Total assets | DKK 198K | +93% |
| Equity | DKK -1,1M | +7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 263 | 54 | 2.156 | 3.807 | 5.310 | 6.247 | 6.402 | 12 | 249 | 120 | 168 | 272 |
| Staff expenses | -277 | -333 | -58 | -550 | -1.498 | -1.742 | -1.771 | -1.624 | -1.627 | -262 | -204 | -112 | -183 |
| EBITDA | -9 | -53 | -17 | 87 | 62 | 51 | 106 | 108 | -1.616 | -13 | -84 | 56 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -53 | -17 | 87 | 62 | 51 | 106 | 108 | -1.616 | -13 | -84 | 56 | 89 |
| Net financials | -1 | -2 | 0 | -0 | -0 | -10 | -10 | -3 | -54 | -3 | 185 | -0 | 0 |
| Profit before tax | -10 | -53 | -17 | 86 | 62 | 41 | 96 | 105 | -1.670 | -15 | 102 | 56 | 89 |
| Tax | -0 | -0 | -0 | 2 | 14 | 10 | 21 | 24 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -53 | -17 | 84 | 48 | 31 | 75 | 82 | -1.670 | -15 | 102 | 56 | 89 |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 154 | 129 | 473 | 1.027 | 1.175 | 1.266 | 2.417 | 806 | 263 | 92 | 102 | 198 |
| Equity | 76 | 21 | 4 | 88 | 136 | 167 | 242 | 324 | -1.346 | -1.361 | -1.260 | -1.203 | -1.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 398 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 133 | 125 | 384 | 891 | 1.008 | 1.024 | 2.055 | 1.754 | 1.624 | 1.352 | 1.306 | 1.312 |
| Total debt | 174 | 133 | 125 | 384 | 891 | 1.008 | 1.024 | 2.094 | 2.152 | 1.624 | 1.352 | 1.306 | 1.312 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|