| Revenue | DKK 13K | -218% |
| EBITDA | DKK 13K | +218% |
| Net profit | DKK 45K | +600% |
| Total assets | DKK 1,8M | -76% |
| Equity | DKK 1,8M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5.189 | -5.285 | -350 | -28 | -8 | -8 | 0 | -10 | -11 | -11 | -11 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5.189 | -5.285 | -350 | -28 | -8 | -8 | -8 | -10 | -11 | -11 | -11 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5.189 | -5.285 | -350 | -28 | -8 | -8 | -8 | -10 | -11 | -11 | -11 | 13 |
| Net financials | -1.668 | 457 | 7.763 | -3.417 | 6.409 | 5.231 | 5.272 | 9.356 | 9.873 | -2.249 | 141 | 7 | 53 |
| Profit before tax | -1.675 | -4.732 | 2.479 | -3.767 | 6.381 | 5.223 | 5.265 | 9.348 | 9.863 | -2.260 | 130 | -4 | 67 |
| Tax | -357 | -5 | -1.235 | -4 | 121 | 70 | 61 | -5 | -5 | -11 | 32 | -11 | 22 |
| Net profit | -1.317 | -4.727 | 3.714 | -3.763 | 6.260 | 5.153 | 5.204 | 9.353 | 9.868 | -2.250 | 98 | 6 | 45 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.765 | 29.312 | 36.868 | 12.129 | 15.840 | 19.323 | 24.588 | 34.240 | 45.399 | 7.470 | 7.279 | 7.523 | 1.784 |
| Equity | -1.237 | -5.965 | -2.251 | -6.572 | -312 | 4.841 | 10.044 | 19.398 | 29.266 | 7.114 | 7.212 | 1.718 | 1.763 |
| Long-term debt | 32.995 | 35.263 | 39.103 | 18.659 | 16.106 | 14.377 | 14.447 | 14.807 | 16.098 | 321 | 0 | 0 | 0 |
| Short-term debt | 8 | 15 | 15 | 42 | 46 | 105 | 96 | 35 | 35 | 35 | 67 | 5.805 | 21 |
| Total debt | 33.003 | 35.277 | 39.118 | 18.701 | 16.152 | 14.482 | 14.543 | 14.842 | 16.133 | 356 | 67 | 5.805 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2012 | — | — |
JS Management | Management | 2016 | — | — |
JA Management | Management | 2023 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tasfo Investments ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Axeltoft Tregart | Management | 0 companies |
| Jesper Steen Tastesen | Management | 0 companies |
| Jacob Augustinus Bagger | Management | 0 companies |
| Kristian Skriver Laustsen | Chief Executive Officer | 0 companies |
| Mie Kamille Dalsgård | Management | 0 companies |
| John Olsen | Board of Directors | 0 companies |
| Henrik Wessmann Jensen | Board of Directors | 0 companies |