| Revenue | DKK 2,1M | +34% |
| EBITDA | DKK 784K | +84% |
| Net profit | DKK 391K | +188% |
| Total assets | DKK 10,7M | +1% |
| Equity | DKK 3M | +15% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 669 | 773 | 544 | 992 | 754 | 1.225 | 1.240 | 1.423 | 1.329 | 1.582 | 2.127 |
| Staff expenses | -0 | -282 | -665 | -646 | -488 | -358 | -292 | -449 | -494 | -759 | -852 | -1.344 |
| EBITDA | — | 284 | -19 | 1.057 | 2 | 1.396 | 575 | 477 | 644 | 570 | 426 | 784 |
| Depreciation & amort. | -0 | -38 | -28 | -32 | -36 | -49 | -30 | -42 | -88 | -67 | -67 | -15 |
| EBIT | — | 246 | -47 | 1.025 | -34 | 1.346 | 544 | 434 | 556 | 503 | 359 | 768 |
| Net financials | 0 | -95 | -139 | 968 | -569 | 930 | -420 | -276 | -383 | -240 | -199 | -278 |
| Profit before tax | — | 151 | -186 | 722 | -335 | 1.030 | 160 | 158 | 173 | 264 | 160 | 490 |
| Tax | -0 | 37 | -35 | 174 | -71 | 229 | 27 | 44 | 55 | 58 | 25 | 99 |
| Net profit | — | 114 | -151 | 548 | -263 | 801 | 133 | 114 | 118 | 206 | 136 | 391 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.771 | 2.667 | 4.352 | 7.430 | 7.905 | 10.545 | 10.759 | 10.198 | 10.559 | 10.510 | 10.564 | 10.656 |
| Equity | 160 | 275 | 798 | 1.380 | 1.117 | 1.918 | 2.051 | 2.164 | 2.283 | 2.489 | 2.625 | 3.016 |
| Long-term debt | 0 | 0 | 2.515 | 2.591 | 4.792 | 6.046 | 6.282 | 6.001 | 6.398 | 6.097 | 5.863 | 10.567 |
| Short-term debt | 1.610 | 2.392 | 743 | 2.989 | 1.598 | 1.954 | 1.773 | 1.336 | 1.126 | 1.114 | 1.259 | 1.265 |
| Total debt | 1.610 | 2.392 | 3.258 | 5.580 | 6.390 | 8.000 | 8.055 | 7.337 | 7.524 | 7.210 | 7.122 | 6.835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AALBORG HOLST HOLDING APS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Aalborg | Management | 0 companies |