| Revenue | DKK 46K | +21% |
| EBITDA | DKK 46K | +1% |
| Net profit | DKK 269K | +285% |
| Total assets | DKK 5M | +8% |
| Equity | DKK 861K | +46% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 30 | 420 | 8 | 19 | 11 | 8 | -14 | 16 | 38 | 46 |
| Staff expenses | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -9 | 53 | 420 | 8 | 599 | 11 | 18 | -4 | 18 | 45 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -9 | 53 | 420 | 8 | 599 | 11 | 18 | -4 | 18 | 45 | 46 |
| Net financials | -3 | 2 | -98 | -79 | 29 | -114 | 282 | 194 | 449 | -497 | 19 | 310 |
| Profit before tax | -23 | -7 | -45 | 341 | 37 | 485 | 293 | 212 | 445 | -479 | 64 | 345 |
| Tax | 10 | 3 | 16 | 70 | 8 | 107 | 65 | 47 | 98 | -105 | -6 | 76 |
| Net profit | -33 | -10 | -61 | 271 | 28 | 378 | 229 | 166 | 347 | -374 | 70 | 269 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.824 | 4.727 | 5.223 | 3.111 | 3.175 | 3.778 | 4.038 | 4.307 | 4.813 | 4.529 | 4.642 | 5.033 |
| Equity | 47 | 38 | -24 | 248 | 276 | 654 | 883 | 1.048 | 1.395 | 522 | 592 | 861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.777 | 4.689 | 5.247 | 2.863 | 2.899 | 3.017 | 3.028 | 3.129 | 3.286 | 3.875 | 3.936 | 4.057 |
| Total debt | 1.777 | 4.689 | 5.247 | 2.863 | 2.899 | 3.017 | 3.028 | 3.129 | 3.286 | 3.875 | 3.936 | 4.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2013 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
DM Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COBI HOLDING ApS | Company | 100.0% | 33.3% | 2019 |
ROUSING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sasho Petrevski | Management | 0 companies |
| Anders Rousing | Chief Executive Officer | 0 companies |
| Dime Mirazov | Founder | 0 companies |