| Revenue | DKK 629K | +1782% |
| EBITDA | DKK 89K | +167% |
| Net profit | DKK 55K | +152% |
| Total assets | DKK 391K | +232% |
| Equity | DKK 145K | +61% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 194 | -6 | 33 | 629 |
| Staff expenses | -0 | -0 | -0 | -540 |
| EBITDA | -20 | -6 | 33 | 89 |
| Depreciation & amort. | -0 | -8 | -8 | -8 |
| EBIT | -20 | -14 | 26 | 81 |
| Net financials | 3 | 4 | 2 | -8 |
| Profit before tax | -17 | -10 | 28 | 74 |
| Tax | -0 | -3 | 6 | 19 |
| Net profit | -17 | -7 | 22 | 55 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 22 | 89 | 118 | 391 |
| Equity | 9 | 69 | 90 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 20 | 28 | 246 |
| Total debt | 13 | 20 | 28 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2014 | — | — |
PA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
KD | Board of Directors | 2012 | — | — |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMUNK ApS | Company | 50.0% | 50.0% | 2015 |
HD Solutions I/S | Company | 100.0% | 100.0% | 2014 |
Franz Group IVS | Company | 20.0% | 20.0% | 2015 |
Hvenegaard Group IVS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Hvenegaard | Management | 0 companies |
| Peter Anders Gottlieb Holmstrand | Management | 0 companies |
| Aage Wolff-Sneedorff | Chairman | 0 companies |
| Mikkel Bloch Hansen | Board of Directors | 0 companies |
| Kim Dahl | Board of Directors | 0 companies |
| Stefan Juul Groth | Chairman | 0 companies |
| Jacob Chano Lundby | Board of Directors | 0 companies |
| Kasper Sanguesa-Franz | Board of Directors | 0 companies |
| Henrik Chano Lundby | Board of Directors | 0 companies |
| Jan Mbayani Aagaard Munk | Board of Directors | 0 companies |