| Revenue | DKK -4K | -62% |
| EBITDA | DKK -4K | +62% |
| Net profit | DKK -266K | -451% |
| Total assets | DKK 2,5M | -1% |
| Equity | DKK 2,1M | -11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -17 | -17 | -22 | -24 | -26 | -22 | -16 | -10 | -8 | -9 | -12 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -17 | -17 | -22 | -24 | -26 | -22 | -16 | -10 | -8 | -9 | -12 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -17 | -17 | -22 | -24 | -26 | -22 | -16 | -10 | -8 | -9 | -12 | -4 |
| Net financials | -1 | -3 | -26 | 397 | -45 | -121 | -1.823 | -59 | -60 | -123 | -3.367 | -37 | -262 |
| Profit before tax | -22 | -20 | -44 | 375 | -68 | -147 | -1.844 | -75 | -70 | -131 | -3.376 | -48 | -266 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22 | -20 | -44 | 375 | -68 | -147 | -1.844 | -75 | -70 | -131 | -3.376 | -48 | -266 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 827 | 830 | 1.566 | 2.766 | 4.103 | 5.803 | 4.950 | 4.933 | 4.923 | 5.134 | 2.506 | 2.495 | 2.481 |
| Equity | 778 | 758 | 714 | 1.090 | 1.021 | 874 | -970 | -1.046 | -1.115 | -1.246 | -4.622 | 2.330 | 2.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.018 | 6.360 | 7.108 | 145 | 402 |
| Short-term debt | 49 | 72 | 852 | 1.676 | 3.082 | 4.929 | 5.920 | 5.979 | 20 | 20 | 20 | 20 | 15 |
| Total debt | 49 | 72 | 852 | 1.676 | 3.082 | 4.929 | 5.920 | 5.979 | 6.038 | 6.380 | 7.128 | 165 | 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2013 | — | — |
KH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Khaboom ApS | Company | 50.0% | 50.0% | 2012 |
LIONEAGLE ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Vilhelm Løvenørn Bardenfleth | Management | 0 companies |
| Klaus Holse | Management | 0 companies |