| Revenue | DKK 1,6M | -53% |
| EBITDA | DKK -581K | -167% |
| Net profit | DKK -409K | -159% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 369K | -53% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | 312 | 221 | 1.842 | 2.033 | 2.278 | 2.168 | 193 | 997 | 3.760 | 3.434 | 1.602 |
| Staff expenses | -0 | -0 | -127 | -1.681 | -1.952 | -2.446 | -1.750 | -447 | -870 | -3.308 | -2.565 | -2.183 |
| EBITDA | -33 | 312 | 94 | 161 | 81 | -168 | 418 | -254 | 127 | 452 | 869 | -581 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -10 | -8 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 312 | 94 | 159 | 71 | -176 | 414 | -254 | 127 | 452 | 869 | -581 |
| Net financials | -0 | -8 | -2 | -4 | 9 | -0 | -11 | 2 | -2 | -5 | 32 | 79 |
| Profit before tax | -33 | 305 | 92 | 155 | 80 | -176 | 403 | -253 | 125 | 447 | 900 | -502 |
| Tax | 16 | 77 | 24 | 42 | 25 | -25 | 96 | -44 | 34 | 106 | 208 | -93 |
| Net profit | -49 | 228 | 68 | 113 | 55 | -151 | 307 | -209 | 91 | 341 | 693 | -409 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 354 | 336 | 294 | 395 | 210 | 328 | 129 | 228 | 1.035 | 1.559 | 1.599 |
| Equity | 31 | 259 | 178 | 1 | 56 | -95 | 63 | -147 | -56 | 285 | 778 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 13 | 13 | 13 | 13 | 13 |
| Short-term debt | 12 | 95 | 158 | 292 | 339 | 305 | 260 | 263 | 271 | 736 | 568 | 1.110 |
| Total debt | 12 | 95 | 158 | 292 | 339 | 305 | 265 | 276 | 284 | 749 | 581 | 1.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2012 | — | — |
JS Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LP FINANCIAL ApS | Company | 100.0% | 100.0% | 2016 |
PIRACAINVEST ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Louw-Pedersen | Management | 0 companies |
| Jesper Scheuer-Larsen | Founder | 0 companies |