| Revenue | DKK -22K | -8% |
| EBITDA | DKK -22K | +8% |
| Net profit | DKK -220K | -8% |
| Total assets | DKK 10M | +0% |
| Equity | DKK 4,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -5 | -7 | -7 | -7 | -7 | -7 | -11 | -21 | -16 | -17 | -24 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -5 | -7 | -7 | -7 | -7 | -7 | -11 | -21 | -16 | -17 | -24 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -5 | -7 | -7 | -7 | -7 | -7 | -11 | -21 | -16 | -17 | -24 | -22 |
| Net financials | 0 | 0 | -1 | -1 | -30 | -140 | -146 | -193 | -160 | -166 | -173 | -184 | -191 | -198 |
| Profit before tax | -12 | -9 | -6 | -8 | -37 | -148 | -153 | -200 | -172 | -187 | -189 | -201 | -215 | -220 |
| Tax | -0 | -0 | -1 | -2 | -8 | -32 | -34 | 77 | -0 | -3 | -5 | -0 | -11 | -0 |
| Net profit | -12 | -9 | -4 | -7 | -29 | -115 | -120 | -278 | -172 | -184 | -184 | -201 | -204 | -220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.667 | 6.667 | 6.668 | 6.670 | 10.044 | 10.077 | 10.111 | 10.033 | 10.033 | 10.036 | 10.041 | 10.041 | 10.046 | 10.046 |
| Equity | 6.654 | 6.645 | 6.641 | 6.634 | 6.605 | 6.490 | 6.370 | 6.093 | 5.921 | 5.736 | 5.552 | 5.351 | 5.148 | 4.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 22 | 27 | 36 | 3.439 | 3.587 | 3.740 | 3.941 | 4.112 | 4.299 | 4.489 | 4.690 | 4.899 | 5.119 |
| Total debt | 13 | 22 | 27 | 36 | 3.439 | 3.587 | 3.740 | 3.941 | 4.112 | 4.299 | 4.489 | 4.690 | 4.899 | 5.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2019 | — | — |
LW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OU Management | Management | 2012 | — | — |
UU Management | Management | 2018 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SILVAMAX A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Enevoldsen | Management | 0 companies |
| Lis Wallentin | Chief Executive Officer | 0 companies |
| Henrik Risgaard Jørgensen | Chief Executive Officer | 0 companies |
| Ove Ulrik Roed | Management | 0 companies |
| Uffe Uhrenholt | Management | 0 companies |
| Per Kongstad | Chief Executive Officer | 0 companies |
| Jesper Engsig Christensen | Management | 0 companies |