| Revenue | DKK 440K | -25% |
| EBITDA | DKK -78K | -160% |
| Net profit | DKK -95K | +28% |
| Total assets | DKK 2,9M | +58% |
| Equity | DKK -1,1M | -10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 142 | 35 | 761 | 1.624 | 1.167 | -7 | 1.183 | 1.273 | 362 | 586 | 440 |
| Staff expenses | -0 | -0 | -0 | -553 | -1.204 | -1.186 | -722 | -704 | -843 | -1.048 | -616 | -518 |
| EBITDA | -96 | 45 | 30 | 208 | 419 | -20 | -729 | 479 | 431 | -686 | -30 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -8 | -6 | -5 | -6 | -8 | -0 | -0 | -0 |
| EBIT | -96 | 45 | 30 | 203 | 411 | -26 | -733 | 473 | 423 | -686 | -30 | -78 |
| Net financials | -1 | -1 | -2 | -8 | -66 | -107 | -164 | -183 | -157 | -141 | -103 | -17 |
| Profit before tax | -97 | 44 | 27 | 195 | 346 | -133 | -897 | 289 | 266 | -826 | -133 | -95 |
| Tax | -24 | 11 | 7 | 45 | 76 | -28 | 5 | 28 | -0 | -0 | -0 | -0 |
| Net profit | -73 | 33 | 21 | 150 | 269 | -105 | -902 | 261 | 266 | -826 | -133 | -95 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 202 | 155 | 4.415 | 3.266 | 5.638 | 4.707 | 3.578 | 3.848 | 3.869 | 1.827 | 2.885 |
| Equity | 7 | 40 | 61 | 211 | 480 | 375 | -527 | -266 | -0 | -826 | -959 | -1.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 161 | 94 | 4.203 | 2.785 | 5.263 | 5.234 | 3.844 | 3.848 | 4.696 | 2.787 | 3.939 |
| Total debt | 63 | 161 | 94 | 4.203 | 2.785 | 5.263 | 5.234 | 3.844 | 3.848 | 4.696 | 2.787 | 3.939 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2016 | |
Depectio Invest ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Annie Thinggård Wiwel | Board of Directors | 0 companies |
| Malene Larsen | Chairman | 0 companies |
| Jesper Abildskov Blom | Board of Directors | 0 companies |