| Revenue | DKK 26K | -535% |
| EBITDA | DKK 26K | +535% |
| Net profit | DKK -101K | +0% |
| Total assets | DKK 276K | -23% |
| Equity | DKK -338K | -43% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 10 | 32 | -6 | -16 | -36 | 29 | -50 | -9 | -6 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -8 | -4 | 32 | -6 | -16 | -36 | 29 | -50 | -9 | -6 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -32 | -47 | -79 | -107 | -79 |
| EBIT | -3 | -8 | -4 | 32 | -6 | -16 | -39 | -3 | -97 | -88 | -113 | -53 |
| Net financials | 0 | 0 | -0 | -9 | -4 | -3 | -3 | -5 | -6 | -8 | -17 | -5 |
| Profit before tax | -3 | -15 | -4 | 24 | -10 | -19 | -42 | -8 | -102 | -96 | -130 | -58 |
| Tax | -0 | -3 | -0 | 7 | -1 | -3 | -9 | -1 | -21 | -21 | -29 | 43 |
| Net profit | -3 | -5 | -2 | 17 | -9 | -16 | -34 | -8 | -81 | -75 | -101 | -101 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 87 | 83 | 126 | 124 | 105 | 326 | 581 | 376 | 314 | 360 | 276 |
| Equity | 80 | 72 | 70 | 87 | 78 | 62 | 28 | 20 | -61 | -136 | -237 | -338 |
| Long-term debt | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 12 | 40 | 46 | 43 | 292 | 553 | 427 | 449 | 597 | 614 |
| Total debt | 3 | 15 | 12 | 40 | 46 | 43 | 292 | 553 | 427 | 449 | 597 | 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OVERGAARDEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Overgaard Nielsen | Management | 0 companies |