| Revenue | DKK 0 | — |
| EBITDA | DKK -81K | +80% |
| Net profit | DKK -85K | +79% |
| Total assets | DKK 1,3M | -6% |
| Equity | DKK 1,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -165 | 11 | -47 | -28 | -25 | -26 | -27 | -80 | 0 | -25 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -313 | -109 | -36 | -109 | -168 | -65 |
| EBITDA | -165 | 11 | -47 | -28 | -25 | -26 | -64 | -394 | -135 | -61 | -127 | -407 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | 11 | -47 | -28 | -25 | -26 | -64 | -394 | -135 | -61 | -127 | -407 | -81 |
| Net financials | -24 | 307 | 296 | 473 | 228 | 241 | -96 | 101 | 37 | 99 | -9 | -3 | 0 |
| Profit before tax | -189 | 319 | 249 | 445 | 203 | 215 | -159 | -292 | -98 | 38 | -137 | -410 | -81 |
| Tax | -0 | 57 | 62 | 105 | 45 | 48 | -34 | 34 | 10 | -0 | -0 | -0 | 4 |
| Net profit | -189 | 261 | 187 | 340 | 158 | 166 | -125 | -327 | -109 | 38 | -137 | -410 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.155 | 3.469 | 3.631 | 3.882 | 3.837 | 3.558 | 2.560 | 2.166 | 2.001 | 1.963 | 1.822 | 1.357 | 1.276 |
| Equity | 3.145 | 3.358 | 3.496 | 3.787 | 3.727 | 3.526 | 2.494 | 2.097 | 1.933 | 1.915 | 1.778 | 1.309 | 1.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 111 | 135 | 96 | 110 | 32 | 66 | 69 | 68 | 48 | 44 | 48 | 52 |
| Total debt | 10 | 111 | 135 | 96 | 110 | 32 | 66 | 69 | 68 | 48 | 44 | 48 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|