| Revenue | DKK 1,2M | -73% |
| EBITDA | DKK -2,9M | -966% |
| Net profit | DKK -3M | -350% |
| Total assets | DKK 18,3M | -16% |
| Equity | DKK 1,3M | -69% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 1.342 | 2.186 | 863 | 2.579 | 4.297 | 3.255 | 4.723 | 7.008 | 5.796 | 4.331 | 1.162 |
| Staff expenses | -30 | -461 | -1.033 | -888 | -2.112 | -2.046 | -4.193 | -3.048 | -3.413 | -3.962 | -3.997 | -4.056 |
| EBITDA | 398 | 881 | 1.153 | -25 | 467 | 2.251 | -940 | 1.675 | 3.595 | 1.833 | 334 | -2.894 |
| Depreciation & amort. | -0 | -0 | -8 | -11 | -26 | -34 | -30 | -36 | -40 | -54 | -57 | -81 |
| EBIT | 398 | 881 | 1.145 | -36 | 441 | 2.217 | -970 | 1.638 | 3.555 | 1.779 | 277 | -2.975 |
| Net financials | -35 | -146 | -354 | -261 | -352 | -341 | -807 | -482 | -343 | -591 | -1.081 | -862 |
| Profit before tax | 363 | 734 | 791 | -297 | 88 | 1.876 | -1.777 | 1.156 | 3.212 | 1.188 | -804 | -3.837 |
| Tax | 95 | 185 | 188 | -63 | 26 | 442 | -373 | 261 | 714 | 286 | -139 | -842 |
| Net profit | 268 | 549 | 603 | -233 | 62 | 1.434 | -1.404 | 895 | 2.498 | 902 | -665 | -2.995 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.328 | 2.843 | 7.059 | 2.577 | 9.510 | 13.899 | 10.223 | 10.619 | 15.036 | 20.280 | 21.681 | 18.262 |
| Equity | 348 | 697 | 1.299 | 766 | 164 | 1.598 | 694 | 1.589 | 4.087 | 4.989 | 4.324 | 1.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 201 | 0 | 3.000 | 3.932 | 2.675 |
| Short-term debt | 980 | 2.147 | 5.760 | 1.810 | 9.346 | 12.301 | 9.453 | 8.829 | 10.949 | 12.291 | 13.426 | 14.259 |
| Total debt | 980 | 2.147 | 5.760 | 1.810 | 9.346 | 12.301 | 9.530 | 9.030 | 10.949 | 15.291 | 17.358 | 16.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Momui Group ApS | Company | 100.0% | 100.0% | 2019 |
BRØCHNER HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Brøchner Hansen | Chief Executive Officer | 0 companies |
| Peter Dissing Møller | Chairman | 0 companies |
| Anna Susanne Syrene Kristensen | Board of Directors | 0 companies |
| Yamile Zahyli Abreu Triana | Board of Directors | 0 companies |