| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK -1,7M | -32557% |
| Total assets | DKK 3K | -100% |
| Equity | DKK -1,4M | -541% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -6 | -9 | -9 | -9 | -18 | -11 | -13 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -6 | -9 | -9 | -9 | -18 | -11 | -13 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -6 | -9 | -9 | -9 | -18 | -11 | -13 | -13 | -14 |
| Net financials | 83 | 94 | 100 | 108 | 6 | 9 | 9 | 1 | 8 | -1.678 |
| Profit before tax | 66 | 89 | 92 | 99 | -4 | -8 | -2 | -12 | -5 | -1.691 |
| Tax | 16 | 22 | 22 | 22 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 49 | 67 | 70 | 77 | -3 | -9 | -2 | -12 | -5 | -1.691 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.280 | 2.278 | 2.250 | 2.236 | 2.121 | 2.013 | 1.890 | 1.777 | 1.679 | 3 |
| Equity | 129 | 196 | 266 | 343 | 340 | 332 | 330 | 318 | 312 | -1.379 |
| Long-term debt | 1.487 | 1.936 | 1.836 | 1.754 | 1.654 | 1.550 | 1.450 | 1.350 | 1.250 | 1.368 |
| Short-term debt | 663 | 146 | 148 | 139 | 127 | 131 | 110 | 110 | 116 | 14 |
| Total debt | 2.150 | 2.082 | 1.984 | 1.893 | 1.781 | 1.681 | 1.560 | 1.460 | 1.366 | 1.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN SIMONSEN PATENTS ApS | Company | 50.0% | 50.0% | 2012 |
STARION GRUPPEN ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hammer | Chief Executive Officer | 0 companies |
| Peter Gjerding | Management | 0 companies |