| Revenue | DKK 1,5M | +85% |
| EBITDA | DKK 508K | +6195% |
| Net profit | DKK 202K | +205% |
| Total assets | DKK 2,4M | -5% |
| Equity | DKK 638K | +46% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 308 | 682 | 1.354 | 794 | 1.472 |
| Staff expenses | -512 | -540 | -1.306 | -786 | -964 |
| EBITDA | -205 | 142 | 48 | 8 | 508 |
| Depreciation & amort. | -129 | -124 | -125 | -137 | -137 |
| EBIT | -333 | 18 | -77 | -129 | 371 |
| Net financials | -11 | -30 | -91 | -117 | -107 |
| Profit before tax | -344 | -12 | -168 | -247 | 264 |
| Tax | -76 | 0 | -37 | -54 | 63 |
| Net profit | -268 | -12 | -131 | -192 | 202 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.059 | 2.476 | 2.683 | 2.522 | 2.389 |
| Equity | 1.035 | 760 | 629 | 436 | 638 |
| Long-term debt | 0 | 966 | 927 | 872 | 813 |
| Short-term debt | 753 | 554 | 969 | 1.108 | 770 |
| Total debt | 753 | 1.520 | 1.895 | 1.980 | 1.583 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HH Founder | Founder | 2012 |
OH Founder | Founder | 2012 |
| Former (1) | ||
RI Management | Management | 2012 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hardy Hindborg Larsen | Founder | 0 companies |
| Randi Irene Hansen | Management | 0 companies |
| Ove Hansen | Founder | 0 companies |