| Revenue | DKK -9K | -19% |
| EBITDA | DKK -9K | +19% |
| Net profit | DKK 3,4M | +20% |
| Total assets | DKK 13,2M | +23% |
| Equity | DKK 13,1M | +35% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -7 | -8 | -9 | 1 | -9 | -7 | -3 | -10 | -14 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -7 | -8 | -9 | 1 | -9 | -7 | -3 | -10 | -16 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -7 | -8 | -9 | 1 | -9 | -7 | -3 | -10 | -16 | -12 | -9 |
| Net financials | 128 | -221 | 599 | 526 | -437 | 279 | 798 | 489 | 647 | 743 | -65 | 2.673 | 3.412 |
| Profit before tax | 117 | -232 | 592 | 518 | -446 | 280 | 790 | 482 | 644 | 733 | -80 | 2.662 | 3.403 |
| Tax | -0 | -0 | -0 | 2 | -6 | -8 | -5 | -1 | -2 | -98 | 0 | -215 | -38 |
| Net profit | 117 | -232 | 592 | 516 | -440 | 288 | 795 | 483 | 647 | 831 | -81 | 2.877 | 3.440 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 1.088 | 1.423 | 1.928 | 1.229 | 2.776 | 4.090 | 4.943 | 6.060 | 10.882 | 7.302 | 10.740 | 13.169 |
| Equity | 197 | -34 | 457 | 973 | 430 | 612 | 1.299 | 1.781 | 2.288 | 7.139 | 6.943 | 9.698 | 13.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 1.122 | 966 | 955 | 799 | 2.164 | 2.791 | 3.161 | 3.772 | 3.743 | 359 | 1.042 | 31 |
| Total debt | 152 | 1.122 | 966 | 955 | 799 | 2.164 | 2.791 | 3.161 | 3.772 | 3.743 | 359 | 1.042 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|