| Revenue | DKK -110K | -96% |
| EBITDA | DKK -110K | +96% |
| Net profit | DKK -462K | +92% |
| Total assets | DKK 206K | -18% |
| Equity | DKK -8,5M | -6% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -242 | 631 | -2.594 | 1.910 | -2.625 | -110 |
| Staff expenses | -537 | -91 | -445 | -881 | -35 | -0 |
| EBITDA | -779 | 541 | -3.039 | 1.029 | -2.659 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -370 | -2.890 | -0 |
| EBIT | -779 | 541 | -3.039 | 659 | -5.549 | -110 |
| Net financials | -23 | -171 | -261 | -239 | -236 | -217 |
| Profit before tax | -802 | 370 | -3.299 | 420 | -5.785 | -327 |
| Tax | -186 | 84 | -734 | 313 | -135 | 135 |
| Net profit | -616 | 286 | -2.565 | 107 | -5.650 | -462 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 316 | 4.308 | 4.577 | 4.459 | 252 | 206 |
| Equity | -526 | 100 | -2.466 | -2.359 | -8.009 | -8.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 843 | 4.204 | 7.043 | 6.818 | 8.261 | 8.677 |
| Total debt | 843 | 4.204 | 7.043 | 6.818 | 8.261 | 8.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
WOLFCON ApS | Company | 10.0% | 10.0% | 2013 |
RIND & CO. ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Steffen Rind Helsbro | Chairman | 0 companies |