| Revenue | DKK 2,7M | +4% |
| EBITDA | DKK 2,7M | +4% |
| Net profit | DKK 1,3M | +50% |
| Total assets | DKK 48,5M | +1% |
| Equity | DKK 16,5M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 930 | 1.094 | 1.103 | 629 | 1.816 | 2.148 | 2.346 | 2.076 | 2.447 | 2.127 | 2.629 | 2.599 | 2.709 |
| Staff expenses | -112 | -79 | -43 | -28 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 818 | 1.015 | 1.060 | 602 | 1.795 | 2.148 | 2.346 | 2.076 | 2.447 | 2.127 | 2.629 | 2.599 | 2.709 |
| Depreciation & amort. | -86 | -131 | -134 | -137 | -140 | -140 | -140 | -140 | -140 | -141 | -142 | -142 | -142 |
| EBIT | 732 | 884 | 927 | 465 | 1.655 | 2.008 | 2.206 | 1.936 | 2.307 | 1.986 | 2.486 | 2.456 | 2.567 |
| Net financials | -1.892 | 574 | 1.758 | -49 | -219 | -167 | -162 | -99 | -73 | -165 | -1.150 | -1.313 | -854 |
| Profit before tax | -1.160 | 1.458 | 2.685 | 416 | 1.436 | 1.840 | 2.044 | 1.837 | 2.233 | 1.821 | 1.337 | 1.143 | 1.712 |
| Tax | -306 | 363 | 624 | 92 | 317 | 407 | 453 | 407 | 495 | 404 | 297 | 254 | 382 |
| Net profit | -854 | 1.095 | 2.060 | 324 | 1.119 | 1.434 | 1.591 | 1.430 | 1.738 | 1.417 | 1.039 | 889 | 1.330 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.272 | 76.202 | 78.540 | 47.133 | 47.021 | 47.982 | 47.855 | 47.982 | 48.876 | 47.653 | 48.390 | 48.198 | 48.499 |
| Equity | -774 | 44.321 | 46.382 | 13.306 | 14.425 | 15.858 | 16.349 | 16.679 | 17.017 | 16.033 | 16.723 | 16.361 | 16.492 |
| Long-term debt | 0 | 30.274 | 29.886 | 29.603 | 29.292 | 28.980 | 27.952 | 28.665 | 28.673 | 28.683 | 28.691 | 28.699 | 28.707 |
| Short-term debt | 44.927 | 1.364 | 1.923 | 3.790 | 2.765 | 2.490 | 2.806 | 1.793 | 2.253 | 1.914 | 1.871 | 1.943 | 2.016 |
| Total debt | 44.927 | 31.638 | 31.809 | 33.394 | 32.056 | 31.470 | 30.758 | 30.458 | 30.926 | 30.597 | 30.562 | 30.642 | 30.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOVEDSTADENS EJENDOMSSELSKAB A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Hvid Søndergaard | Management | 0 companies |