| Revenue | DKK -5K | -7% |
| EBITDA | DKK -5K | +7% |
| Net profit | DKK 317K | -26% |
| Total assets | DKK 991K | -3% |
| Equity | DKK 882K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -569 | -9 | -4 | -4 | -4 | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -569 | -9 | -4 | -4 | -4 | -4 | -6 | -5 | -8 | -6 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -569 | -9 | -4 | -4 | -4 | -4 | -6 | -5 | -8 | -6 | -5 | -5 | -5 | -5 |
| Net financials | -569 | 318 | 349 | 356 | 367 | 589 | 295 | 112 | 255 | 420 | 410 | 465 | 435 | 323 |
| Profit before tax | -569 | 309 | 344 | 352 | 363 | 585 | 289 | 107 | 247 | 413 | 405 | 460 | 429 | 317 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -569 | 309 | 344 | 352 | 363 | 585 | 289 | 107 | 247 | 413 | 405 | 460 | 429 | 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -424 | 0 | 194 | 437 | 500 | 981 | 678 | 625 | 762 | 919 | 838 | 941 | 1.023 | 991 |
| Equity | 424 | -163 | 181 | 433 | 496 | 880 | 674 | 621 | 757 | 871 | 676 | 936 | 965 | 882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 | 13 | 4 | 4 | 101 | 4 | 4 | 4 | 48 | 162 | 5 | 58 | 109 |
| Total debt | 0 | 9 | 13 | 4 | 4 | 101 | 4 | 4 | 4 | 48 | 162 | 5 | 58 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|