| Revenue | DKK 8,6M | +38% |
| EBITDA | DKK 2,7M | +41% |
| Net profit | DKK 2M | +41% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 2,1M | +37% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.163 | 2.363 | 2.775 | 4.547 | 5.611 | 5.286 | 4.813 | 7.940 | 8.032 | 4.954 | 5.938 | 6.238 | 8.620 |
| Staff expenses | -1.203 | -1.632 | -1.746 | -1.777 | -2.481 | -2.994 | -2.925 | -3.653 | -4.146 | -3.651 | -4.117 | -4.322 | -5.911 |
| EBITDA | -40 | 731 | 1.029 | 2.770 | 3.130 | 2.292 | 1.888 | 4.287 | 3.885 | 1.303 | 1.821 | 1.916 | 2.709 |
| Depreciation & amort. | -110 | -147 | -191 | -194 | -194 | -151 | -95 | -7 | -4 | -12 | -19 | -26 | -93 |
| EBIT | -150 | 584 | 838 | 2.576 | 2.936 | 2.141 | 1.793 | 4.280 | 3.882 | 1.291 | 1.802 | 1.890 | 2.616 |
| Net financials | -51 | -30 | -21 | -14 | -20 | -22 | -107 | -29 | -60 | -61 | -111 | -84 | -50 |
| Profit before tax | -202 | 554 | 817 | 2.562 | 2.915 | 2.120 | 1.687 | 4.251 | 3.821 | 1.229 | 1.691 | 1.807 | 2.566 |
| Tax | -48 | 137 | 176 | 658 | 658 | 473 | 378 | 944 | 852 | 284 | 379 | 414 | 596 |
| Net profit | -154 | 417 | 641 | 1.904 | 2.257 | 1.647 | 1.309 | 3.307 | 2.969 | 946 | 1.311 | 1.393 | 1.970 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.540 | 2.136 | 1.928 | 3.964 | 4.842 | 3.803 | 3.321 | 5.233 | 4.427 | 3.017 | 3.648 | 4.003 | 4.096 |
| Equity | -74 | 343 | 80 | 1.984 | 2.342 | 1.738 | 1.397 | 1.404 | 2.073 | 1.119 | 1.431 | 1.523 | 2.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.613 | 1.703 | 1.618 | 1.535 | 2.027 | 1.701 | 1.537 | 3.421 | 1.861 | 1.459 | 1.721 | 1.976 | 1.501 |
| Total debt | 1.613 | 1.703 | 1.618 | 1.535 | 2.027 | 1.772 | 1.537 | 3.421 | 1.861 | 1.459 | 1.721 | 1.976 | 1.501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Management | Management | 2012 | — | — |
MJ Management | Management | 2016 | — | — |
CR Management | Management | 2018 | — | — |
KH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRBM Holding ApS | Company | 50.0% | 50.0% | 2018 |
Martin JacobsenMDE Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| René Chrom Nielsen | Management | 0 companies |
| Martin Jacobsen | Management | 0 companies |
| Christian Romby Bjerg Mortensen | Management | 0 companies |
| Kristian Hammerfelt Bischoff Voldsgaard | Management | 0 companies |