| Revenue | DKK 1,1M | -2% |
| EBITDA | DKK 2,7M | +202% |
| Net profit | DKK 2M | +254% |
| Total assets | DKK 14,1M | +20% |
| Equity | DKK 7,5M | +25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.076 | 1.103 | 1.254 | 1.141 | 1.124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 909 | 817 | 908 | 893 | 2.693 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 909 | 817 | 908 | 893 | 2.693 |
| Net financials | -175 | 1.056 | -146 | -164 | -111 |
| Profit before tax | 837 | 1.872 | 761 | 729 | 2.582 |
| Tax | 184 | 414 | 164 | 160 | 569 |
| Net profit | 653 | 1.459 | 591 | 568 | 2.014 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.679 | 11.545 | 11.655 | 11.761 | 14.100 |
| Equity | 4.543 | 5.602 | 5.792 | 5.960 | 7.474 |
| Long-term debt | 5.415 | 4.168 | 4.020 | 3.902 | 3.739 |
| Short-term debt | 672 | 652 | 646 | 657 | 1.236 |
| Total debt | 6.087 | 4.820 | 4.666 | 4.559 | 4.975 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Chief Executive Officer | Chief Executive Officer | 2017 |
JD Management | Management | 2017 |
| Former (1) | ||
UH Chief Executive Officer | Chief Executive Officer | 2012 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2012 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Boje | Chief Executive Officer | 0 companies |
| Johnny Dørken Christiansen | Management | 0 companies |
| Ulrik Hjul Andersen | Chief Executive Officer | 0 companies |
| Martin Bjørn Mikkelsen | Chairman | 0 companies |
| Peter Jensby Hove | Board of Directors | 0 companies |