| Revenue | DKK 161K | -71% |
| EBITDA | DKK 66K | +281% |
| Net profit | DKK 49K | +279% |
| Total assets | DKK 471K | -3% |
| Equity | DKK 432K | +13% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.880 | 2.860 | 487 | 560 | 161 |
| Staff expenses | -884 | -0 | -420 | -0 | -60 |
| EBITDA | -132 | 36 | -77 | 17 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -132 | 36 | -77 | 17 | 66 |
| Net financials | -0 | 1 | 0 | -0 | -2 |
| Profit before tax | -132 | 36 | -76 | 17 | 63 |
| Tax | -33 | 9 | -18 | 4 | 14 |
| Net profit | -99 | 27 | -58 | 13 | 49 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.467 | 1.849 | 523 | 487 | 471 |
| Equity | 401 | 428 | 370 | 383 | 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.066 | 1.421 | 154 | 105 | 39 |
| Total debt | 1.066 | 1.421 | 154 | 105 | 39 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JH Management | Management | 2017 – 2019 |
OP Management | Management | 2012 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2012 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hessellund Arkil | Management | 0 companies |
| Ole Poulsen | Management | 0 companies |
| Heine Jakob Heinsvig | Board of Directors | 0 companies |
| Jonas Magnusson | Board of Directors | 0 companies |
| Dan Jensen | Board of Directors | 0 companies |
| Jens Skjøt-Arkil | Chairman | 0 companies |
| Karl Nicklas Börje Björnvind | Board of Directors | 0 companies |