| Revenue | DKK -106K | +63% |
| EBITDA | DKK -106K | -63% |
| Net profit | DKK -3M | -193% |
| Total assets | DKK 35,7M | +20% |
| Equity | DKK 6,2M | -37% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -3 | -1 | -34 | -10 | -22 | -17 | -11 | -112 | -65 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -3 | -1 | -34 | -10 | -22 | -17 | -11 | -112 | -65 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -7 |
| EBIT | -6 | -3 | -3 | -1 | -34 | -10 | -22 | -17 | -11 | -119 | -71 | -112 |
| Net financials | 6 | 4 | 0 | 715 | -113 | -233 | 100 | 1.304 | 4.787 | 2.511 | 2.747 | -2.637 |
| Profit before tax | -0 | 1 | -3 | 714 | -147 | -243 | 78 | 1.287 | 4.776 | 2.393 | 2.675 | -2.749 |
| Tax | -0 | 0 | -1 | -14 | -28 | 14 | 17 | -61 | 48 | 986 | -525 | 217 |
| Net profit | -4 | 1 | -2 | 729 | -118 | -258 | 61 | 1.348 | 4.728 | 1.407 | 3.200 | -2.966 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 2.726 | 2.722 | 2.012 | 3.417 | 9.559 | 19.835 | 22.015 | 23.700 | 27.222 | 29.765 | 35.676 |
| Equity | 76 | 76 | 75 | 203 | 85 | -172 | -112 | 1.236 | 5.964 | 6.981 | 9.781 | 6.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 660 | 2.650 | 2.639 | 1.809 | 3.332 | 9.732 | 19.947 | 20.779 | 17.736 | 19.243 | 19.420 | 28.857 |
| Total debt | 660 | 2.650 | 2.639 | 1.809 | 3.332 | 9.732 | 19.947 | 20.779 | 17.736 | 19.243 | 19.420 | 28.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEER AF 2003 ApS | Company | 50.0% | 50.0% | 2016 |
JAEMAE ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Kristian Eriksen | Management | 0 companies |