| Revenue | DKK 14,9M | +27% |
| EBITDA | DKK 2,7M | +111% |
| Net profit | DKK -1,3M | -23% |
| Total assets | DKK 20,9M | -17% |
| Equity | DKK 1,4M | +115% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | -151 | -1.114 | -2.114 | -3.190 | -2.590 | 750 | 5.200 | 2.795 | 9.690 | 9.176 | 11.707 | 14.919 |
| Staff expenses | -0 | -93 | -1.446 | -2.080 | -3.464 | -5.347 | -6.889 | -9.395 | -14.832 | -18.352 | -10.878 | -10.423 | -12.206 |
| EBITDA | -92 | -244 | -2.561 | -4.195 | -6.655 | -7.937 | -6.139 | -4.195 | -12.037 | -8.700 | -1.703 | 1.284 | 2.713 |
| Depreciation & amort. | -22 | -28 | -70 | -0 | -25 | -85 | -87 | -82 | -685 | -1.048 | -1.324 | -1.608 | -1.816 |
| EBIT | -114 | -272 | -2.631 | -4.195 | -6.680 | -8.023 | -6.227 | -4.277 | -12.722 | -9.747 | -3.027 | -323 | 896 |
| Net financials | -0 | -1 | 40 | -36 | -103 | -326 | -855 | -1.781 | -1.088 | -2.072 | -2.786 | -3.059 | -2.737 |
| Profit before tax | -114 | -273 | -2.591 | -4.230 | -6.783 | -8.349 | -7.082 | -6.058 | -13.810 | -11.820 | -5.814 | -3.382 | -1.840 |
| Tax | -0 | -4 | -146 | -305 | -150 | -4.335 | -1.520 | -2.128 | -3.139 | -198 | 5.459 | -2.353 | -579 |
| Net profit | -113 | -268 | -2.445 | -3.925 | -6.633 | -4.014 | -5.562 | -3.930 | -10.671 | -11.621 | -11.273 | -1.029 | -1.261 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 249 | 763 | 2.549 | 5.778 | 11.759 | 12.392 | 52.539 | 45.182 | 40.952 | 31.013 | 25.319 | 20.947 |
| Equity | -81 | -350 | 208 | 283 | -1.423 | -5.437 | -1.447 | 24.027 | 14.582 | 2.960 | -8.313 | -9.342 | 1.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.000 | 9.155 | 8.612 | 21.988 | 21.427 | 30.048 | 30.261 | 18.367 | 6.680 |
| Short-term debt | 219 | 598 | 554 | 2.266 | 5.201 | 8.041 | 5.228 | 6.524 | 9.174 | 7.944 | 9.065 | 16.295 | 12.904 |
| Total debt | 219 | 598 | 554 | 2.266 | 7.201 | 17.196 | 13.840 | 28.512 | 30.601 | 37.992 | 39.325 | 34.661 | 19.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOUNDERS A/S | Company | 25.0% | 25.0% | 2020 |
| Individual | 15.0% | 15.0% | 2020 | |
FLEISCHER INVEST ApS | Company | 15.0% | 15.0% | 2017 |
JOSO INVEST ApS | Company | 10.0% | 10.0% | 2020 |
inQvation ApS | Company | 10.0% | 10.0% | 2020 |
INVESTRU ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Christian Fleischer | Chief Executive Officer | 0 companies |
| Christoffer Hans Galbo | Board of Directors | 0 companies |
| Thomas Ryge Mikkelsen | Board of Directors | 0 companies |
| Jan Ankjær Jensen | Board of Directors | 0 companies |
| Jeremy de Maillard | Board of Directors | 0 companies |
| Morten Qvist Strunge | Board of Directors | 0 companies |
| Jessica Iris Birgitta Mattsson | Board of Directors | 0 companies |
| Christian Læsø Jensen | Board of Directors | 0 companies |
| Peter Frederik Suhm Heering | Chairman | 0 companies |
| Jörgen Andersson | Board of Directors | 0 companies |
| Niels-Ole Nørgaard Mikkelsen | Board of Directors | 0 companies |
| Christian Ulrik Trolle | Chairman | 0 companies |
| Johan Littke Symmons | Board of Directors | 0 companies |