| Revenue | DKK 2,4M | -2% |
| EBITDA | DKK 32K | -1% |
| Net profit | DKK 22K | +40% |
| Total assets | DKK 965K | -5% |
| Equity | DKK 220K | +11% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.308 | 2.848 | 3.142 | 3.515 | 3.719 | 4.540 | 4.825 | 3.207 | 1.638 | 1.326 | 2.409 | 2.353 |
| Staff expenses | -2.292 | -3.032 | -2.954 | -3.229 | -3.470 | -4.309 | -4.333 | -2.612 | -2.485 | -1.289 | -2.377 | -2.321 |
| EBITDA | 16 | -185 | 188 | 287 | 249 | 232 | 492 | 595 | -847 | 37 | 32 | 32 |
| Depreciation & amort. | -0 | -46 | -47 | -95 | -72 | -111 | -89 | -103 | -99 | -0 | -0 | -0 |
| EBIT | 16 | -231 | 141 | 192 | 177 | 121 | 403 | 492 | -946 | 37 | 32 | 32 |
| Net financials | -0 | -0 | 0 | -1 | -3 | -1 | -3 | -7 | -4 | -3 | -17 | -10 |
| Profit before tax | 16 | -132 | 142 | 191 | 175 | 119 | 400 | 485 | -950 | 34 | 15 | 22 |
| Tax | 4 | 50 | 31 | 42 | 39 | 26 | 88 | 107 | 3 | 32 | -0 | -0 |
| Net profit | 12 | -181 | 111 | 148 | 136 | 93 | 312 | 378 | -954 | 3 | 15 | 22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 1.174 | 950 | 1.011 | 901 | 1.548 | 1.823 | 2.289 | 1.179 | 725 | 1.021 | 965 |
| Equity | 137 | -45 | 66 | 214 | 350 | 444 | 756 | 1.134 | 180 | 183 | 198 | 220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 1.218 | 884 | 797 | 550 | 1.104 | 1.067 | 1.155 | 999 | 542 | 823 | 745 |
| Total debt | 217 | 1.218 | 884 | 797 | 550 | 1.104 | 1.067 | 1.155 | 999 | 542 | 823 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2023 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CJ Management | Management | 2025 | — | — |
II Management | Management | 2019 | — | — |
CR Management | Management | 2025 | — | — |
OC Founder | Founder | 2012 | — | — |
DL Management | Management | 2019 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2012 | |
JPTB FAMILY HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
OCA HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Babak Alizadeh Taheri | Management | 0 companies |
| Morten Tange Hovgaard | Chief Executive Officer | 0 companies |
| Christopher John Zegarelli | Management | 0 companies |
| Iliya Ivan Pesic | Management | 0 companies |
| Candace Renee Jackson | Management | 0 companies |
| Ole Christian Andersen | Founder | 0 companies |
| David Loel Dutton | Management | 0 companies |
| Carrie Susan Hults Allegretti | Chief Executive Officer | 0 companies |
| Jens Peter Tagore-Brage | Management | 0 companies |