| Revenue | DKK -18K | +10% |
| EBITDA | DKK -18K | -10% |
| Net profit | DKK 1M | -55% |
| Total assets | DKK 23,9M | -1% |
| Equity | DKK 21,8M | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -6 | -7 | -5 | -5 | -5 | — | -13 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -5 | -6 | -7 | -5 | -5 | -5 | 14.506 | -13 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -5 | -6 | -7 | -5 | -5 | -5 | 14.506 | -13 | -16 | -18 |
| Net financials | 0 | 3.385 | 2.016 | 2.612 | 2.692 | 1.164 | 1.161 | 1.101 | 14.537 | -3.364 | 2.292 | 1.038 |
| Profit before tax | 0 | 3.380 | 2.011 | 2.606 | 2.685 | 1.158 | 1.155 | 1.096 | 14.509 | -3.377 | 2.276 | 1.020 |
| Tax | -0 | -4 | -4 | -5 | 2 | -10 | -1 | 5 | -3 | -30 | -4 | -8 |
| Net profit | 0 | 3.384 | 2.015 | 2.611 | 2.682 | 1.169 | 1.156 | 1.091 | 14.512 | -3.347 | 2.280 | 1.028 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 12.524 | 15.245 | 17.979 | 19.525 | 17.874 | 16.913 | 17.121 | 31.967 | 21.882 | 24.056 | 23.859 |
| Equity | 0 | 10.891 | 12.906 | 15.516 | 17.199 | 17.868 | 16.524 | 17.115 | 30.877 | 20.500 | 22.779 | 21.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.633 | 2.339 | 2.462 | 2.326 | 6 | 389 | 6 | 1.090 | 1.382 | 1.276 | 2.084 |
| Total debt | 0 | 1.633 | 2.339 | 2.462 | 2.326 | 6 | 389 | 6 | 1.090 | 1.382 | 1.276 | 2.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 1. OKTOBER 2011 ApS | Company | 25.0% | 25.0% | 2021 |
HALMSTAD ApS | Company | 25.0% | 25.0% | 2021 |
AAEN LIMITED ApS | Company | 25.0% | 25.0% | 2021 |
DANSK BJERGNING OG BUGSERING HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Folmann Larsen | Management | 0 companies |
| Ove Carsten Eriksen | Board of Directors | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Anne Ingwar-Oppenhagen | Board of Directors | 0 companies |
| Erik Dybdahl | Board of Directors | 0 companies |
| Henning Jakobsen | Board of Directors | 0 companies |
| Jan Henriksen | Board of Directors | 0 companies |