| Revenue | DKK -47K | +212% |
| EBITDA | DKK -47K | -212% |
| Net profit | DKK -498K | -1% |
| Total assets | DKK 1,2M | -35% |
| Equity | DKK -38K | -108% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -15 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -276 | -10 | -16 | -9 | -9 | -9 | -12 | -19 | -11 | -14 | -13 | -15 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -276 | -10 | -16 | -9 | -9 | -9 | -12 | -19 | -11 | -14 | -13 | -15 | -47 |
| Net financials | -291 | 1.127 | 408 | 1.913 | -2.531 | -26 | 1.916 | -47 | 5 | -333 | -1.337 | -406 | -454 |
| Profit before tax | -297 | 1.117 | 392 | 1.904 | -2.541 | -35 | 1.904 | -66 | -7 | -348 | -1.351 | -422 | -501 |
| Tax | -6 | -2 | -9 | -7 | -1 | 61 | -0 | -152 | -42 | -24 | -17 | 71 | -3 |
| Net profit | -291 | 1.120 | 401 | 1.911 | -2.539 | -96 | 1.904 | 85 | 36 | -323 | -1.334 | -493 | -498 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 1.792 | 2.381 | 3.956 | 1.291 | 1.891 | 6.465 | 5.884 | 5.996 | 5.704 | 2.738 | 1.911 | 1.242 |
| Equity | -211 | 908 | 1.309 | 3.220 | 681 | 585 | 2.489 | 2.574 | 2.610 | 2.287 | 953 | 460 | -38 |
| Long-term debt | 510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 884 | 1.071 | 735 | 601 | 1.305 | 3.976 | 3.310 | 3.386 | 3.417 | 1.785 | 1.451 | 1.280 |
| Total debt | 575 | 884 | 1.071 | 735 | 601 | 1.305 | 3.976 | 3.310 | 3.386 | 3.417 | 1.785 | 1.451 | 1.280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|