| Revenue | — | — |
| EBITDA | DKK -20K | -58% |
| Net profit | DKK 1,2M | -2% |
| Total assets | DKK 6,2M | +7% |
| Equity | DKK 6,2M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -44 | 2 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -44 | 2 | -9 | -10 | -72 | -20 | -26 | -16 | -11 | -30 | -12 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -44 | 2 | -9 | -10 | -72 | -20 | -26 | -16 | -11 | -30 | -12 | -20 |
| Net financials | 444 | 852 | 914 | 1.003 | 1.106 | 1.120 | 1.192 | 897 | 1.043 | 931 | 1.179 | 1.253 | 1.235 |
| Profit before tax | 369 | 808 | 916 | 994 | 1.096 | 1.048 | 1.172 | 872 | 1.027 | 920 | 1.149 | 1.240 | 1.215 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 369 | 808 | 916 | 994 | 1.096 | 1.048 | 1.172 | 872 | 1.027 | 920 | 1.149 | 1.240 | 1.215 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.239 | 4.003 | 3.984 | 3.942 | 4.272 | 3.783 | 3.776 | 3.642 | 3.599 | 3.411 | 4.560 | 5.801 | 6.198 |
| Equity | 449 | 1.257 | 2.173 | 3.167 | 4.263 | 3.774 | 3.765 | 1.455 | 2.482 | 3.402 | 4.551 | 5.791 | 6.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.790 | 2.746 | 1.811 | 775 | 9 | 10 | 11 | 2.187 | 1.117 | 10 | 10 | 10 | 14 |
| Total debt | 3.790 | 2.746 | 1.811 | 775 | 9 | 10 | 11 | 2.187 | 1.117 | 10 | 10 | 10 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2012 | — | — |
KF Management | Management | 2016 | — | — |
MM Management | Management | 2014 | — | — |
AF Founder | Founder | 2012 | — | — |
BB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glerup Invest ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 20.0% | 20.0% | 2018 | |
Marshall Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
BlueHouse ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2018 | |
Procura Invest Aps | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frantz Marshall | Management | 0 companies |
| Karsten Frost Mathiesen | Management | 0 companies |
| Morten Mathiesen | Management | 0 companies |
| Ann Frølund Winther | Founder | 0 companies |
| Bo Bay Hougaard | Management | 0 companies |