| Revenue | DKK -98K | -57% |
| EBITDA | DKK -98K | +57% |
| Net profit | DKK 70,3M | +66% |
| Total assets | DKK 159M | -1% |
| Equity | DKK 147,1M | +7% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18.265 | 673 | -13.871 | -13.960 | -3.715 | -4.697 | 2.965 | -83 | -92 | -7.050 | -1.870 | -226 | -98 |
| Staff expenses | -93 | -1.091 | -3.498 | -3.132 | -3.697 | -5.042 | -2.161 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18.358 | -17.672 | -17.369 | -17.092 | -7.412 | -9.739 | 804 | -84 | -92 | -7.050 | -1.870 | -226 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -60 | -121 | -168 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18.358 | -17.672 | -17.369 | -17.092 | -7.472 | -9.860 | 635 | -84 | -92 | -7.050 | -1.870 | -226 | -98 |
| Net financials | -18.065 | -14.324 | 236 | -3.120 | -9.437 | -9.178 | -17.551 | -18.905 | 80.883 | 74.307 | 37.343 | 42.306 | 69.645 |
| Profit before tax | -18.333 | -17.708 | -17.133 | -20.212 | -16.909 | -19.039 | -16.916 | -18.989 | 80.791 | 67.257 | 35.473 | 42.080 | 69.547 |
| Tax | -0 | -0 | -0 | -0 | -194 | -195 | -698 | -20 | -7.434 | 179 | -286 | -295 | -800 |
| Net profit | -18.333 | -17.708 | -17.133 | -20.212 | -16.716 | -18.844 | -16.218 | -18.969 | 88.225 | 67.078 | 35.759 | 42.375 | 70.347 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.492 | 26.029 | 28.528 | 42.587 | 37.186 | 33.229 | 47.879 | 42.484 | 105.620 | 158.557 | 164.366 | 160.662 | 158.962 |
| Equity | 20.230 | 23.478 | 17.395 | -2.817 | 6.761 | 1.956 | 24.681 | 16.976 | 105.245 | 114.405 | 119.392 | 136.915 | 147.089 |
| Long-term debt | 0 | 0 | 0 | 18.662 | 22.411 | 22.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.078 | 2.551 | 11.133 | 26.742 | 8.014 | 8.396 | 23.198 | 25.508 | 375 | 44.152 | 44.974 | 23.747 | 11.873 |
| Total debt | 3.078 | 2.551 | 11.133 | 45.405 | 30.425 | 31.273 | 23.198 | 25.508 | 375 | 44.152 | 44.974 | 23.747 | 11.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danmarks Eksport- og Investeringsfond | Company | 33.3% | 33.3% | 2023 |
CLAUSEN GROUP ApS | Company | 33.3% | 33.3% | 2016 |
VÆKSTFONDEN | Company | 33.3% | 33.3% | 2016 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kaczmarek | Chief Executive Officer | 0 companies |
| Stig Poulsen | Chief Executive Officer | 0 companies |
| Jens Rom | Chief Executive Officer | 0 companies |
| Henrik Gedde Moos | Chief Executive Officer | 0 companies |
| Ernest Clark Fuller | Chief Executive Officer | 0 companies |
| Steen Sørensen | Chief Executive Officer | 0 companies |
| Stig Lumby | Board of Directors | 0 companies |
| Claus Berner Nielsen | Board of Directors | 0 companies |
| Bent Kristensen | Deputy Chairman | 0 companies |
| Peter Johan Mads Clausen | Board of Directors | 0 companies |
| Allan Krogsgaard Jakobsen | Board of Directors | 0 companies |
| Jørgen Klüwer | Board of Directors | 0 companies |
| Lars-Christian Brask | Chairman | 0 companies |
| Jan Chresten Rantzau von Backhaus | Chairman | 0 companies |
| Søren Klarskov Vilby | Deputy Chairman | 0 companies |
| Erik Balck Sørensen | Board of Directors | 0 companies |
| Flemming Hegelund Kær | Board of Directors | 0 companies |
| Clas Nylandsted Andersen | Chairman | 0 companies |
| Jørn Kildegaard Andersen | Chairman | 0 companies |