| Revenue | DKK -142K | -95% |
| EBITDA | DKK -142K | +95% |
| Net profit | DKK 1,6M | +275% |
| Total assets | DKK 21,8M | +7% |
| Equity | DKK 21,6M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | — | -13 | -36 | -106 | -107 | -74 | -99 | -115 | -2.660 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -12 | -13 | -13 | -36 | -106 | -107 | -74 | -99 | -115 | -2.660 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -12 | -13 | -13 | -36 | -106 | -107 | -74 | -99 | -115 | -2.660 | -142 |
| Net financials | 999 | 1.864 | 1.620 | 1.471 | 1.529 | -706 | 3.084 | -456 | 2.598 | -7.499 | 2.151 | 2.160 |
| Profit before tax | 927 | 1.852 | 1.607 | 1.458 | 1.493 | -812 | 2.977 | -530 | 2.499 | -7.614 | -509 | 2.018 |
| Tax | 132 | 353 | 287 | 191 | 290 | -178 | 655 | -113 | 550 | -712 | 387 | 447 |
| Net profit | 795 | 1.499 | 1.320 | 1.267 | 1.203 | -634 | 2.322 | -417 | 1.949 | -6.902 | -896 | 1.571 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.114 | 22.029 | 22.883 | 23.896 | 25.116 | 24.530 | 27.136 | 26.107 | 28.336 | 21.186 | 20.245 | 21.750 |
| Equity | 20.999 | 21.698 | 22.818 | 23.885 | 24.988 | 24.301 | 26.569 | 26.096 | 27.989 | 21.030 | 20.074 | 21.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 331 | 65 | 11 | 128 | 229 | 567 | 11 | 347 | 156 | 171 | 165 |
| Total debt | 115 | 331 | 65 | 11 | 128 | 229 | 567 | 11 | 347 | 156 | 171 | 165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|