| Revenue | DKK 106K | -79% |
| EBITDA | DKK -145K | -156% |
| Net profit | DKK -23K | -110% |
| Total assets | DKK 19,6M | -1% |
| Equity | DKK 19,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 104 | 1.155 | 1.417 | 662 | -14 | 631 | 242 | 864 | 412 | 1.049 | 504 | 106 |
| Staff expenses | -0 | -0 | -0 | -498 | -300 | -0 | -200 | -120 | -315 | -150 | -800 | -240 | -240 |
| EBITDA | -43 | -43 | 810 | 653 | 315 | -14 | 429 | 118 | 545 | 256 | 245 | 260 | -145 |
| Depreciation & amort. | -0 | 314 | 336 | 351 | -383 | -332 | -332 | -332 | -332 | -353 | -340 | -264 | -263 |
| EBIT | -43 | -356 | 473 | 301 | -68 | -346 | 97 | -214 | 213 | -97 | -96 | -4 | -408 |
| Net financials | 83 | 333 | 278 | 231 | 92 | 202 | -154 | 399 | 1.971 | 378 | -437 | 302 | 388 |
| Profit before tax | -50 | -24 | 752 | 533 | 24 | -144 | -57 | 185 | 2.184 | 281 | -533 | 299 | -21 |
| Tax | -27 | 40 | 109 | 93 | 2 | -5 | -19 | -71 | 6 | 88 | -14 | 68 | 3 |
| Net profit | -23 | -64 | 643 | 439 | 23 | -140 | -38 | 225 | 2.006 | 221 | -519 | 231 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.383 | 18.381 | 18.505 | 18.677 | 18.595 | 18.172 | 18.344 | 18.129 | 20.262 | 20.306 | 19.605 | 19.813 | 19.614 |
| Equity | 17.874 | 17.713 | 17.968 | 18.307 | 18.229 | 17.986 | 17.748 | 17.864 | 19.760 | 19.867 | 19.234 | 19.347 | 19.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.509 | 648 | 507 | 327 | 327 | 152 | 582 | 265 | 450 | 401 | 347 | 374 | 318 |
| Total debt | 3.509 | 648 | 507 | 327 | 327 | 152 | 582 | 265 | 450 | 401 | 347 | 374 | 318 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|