| Revenue | DKK -993K | -267% |
| EBITDA | DKK -6,6M | -27% |
| Net profit | DKK -6,3M | +2% |
| Total assets | DKK 3,7M | -58% |
| Equity | DKK -236K | -107% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | -9.585 | -7.969 | 932 | 2.634 | 5.691 | 596 | -993 |
| Staff expenses | -3.640 | -4.994 | -4.206 | -3.941 | -4.062 | -5.832 | -5.656 |
| EBITDA | -13.225 | -12.964 | -3.273 | -1.307 | 1.629 | -5.237 | -6.649 |
| Depreciation & amort. | -935 | -1.776 | -2.120 | -2.457 | -2.097 | -1.267 | -1.472 |
| EBIT | -14.160 | -14.740 | -5.394 | -3.764 | -468 | -6.504 | -8.122 |
| Net financials | 86 | -22 | -396 | -92 | -131 | 21 | -51 |
| Profit before tax | -14.074 | -14.763 | -5.789 | -3.856 | -598 | -6.483 | -8.173 |
| Tax | -0 | -0 | -0 | -0 | -35 | -43 | -1.888 |
| Net profit | -14.074 | -14.763 | -5.789 | -3.856 | -563 | -6.440 | -6.285 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 27.091 | 23.316 | 25.155 | 18.712 | 17.893 | 8.753 | 3.697 |
| Equity | 23.626 | 8.864 | 14.252 | 10.396 | 9.832 | 3.392 | -236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.465 | 14.453 | 10.904 | 8.316 | 8.061 | 5.362 | 3.933 |
| Total debt | 3.465 | 14.453 | 10.904 | 8.316 | 8.061 | 5.362 | 3.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INPS A/S | Company | 100.0% | 100.0% | 2015 |
SWIPBOX INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kaczmarek | Chief Executive Officer | 0 companies |
| Stig Poulsen | Chief Executive Officer | 0 companies |
| Jens Rom | Chief Executive Officer | 0 companies |
| Henrik Gedde Moos | Chief Executive Officer | 0 companies |
| Ernest Clark Fuller | Chief Executive Officer | 0 companies |
| Steen Sørensen | Chief Executive Officer | 0 companies |
| Stig Lumby | Board of Directors | 0 companies |
| Bent Kristensen | Chairman | 0 companies |
| Peter Johan Mads Clausen | Board of Directors | 0 companies |
| Allan Krogsgaard Jakobsen | Board of Directors | 0 companies |
| Jørgen Klüwer | Board of Directors | 0 companies |
| Lars-Christian Brask | Chairman | 0 companies |
| Jan Chresten Rantzau von Backhaus | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Deputy Chairman | 0 companies |
| Erik Balck Sørensen | Board of Directors | 0 companies |
| Clas Nylandsted Andersen | Chairman | 0 companies |
| Jørn Kildegaard Andersen | Chairman | 0 companies |