| Revenue | DKK -11K | -51% |
| EBITDA | DKK -11K | +51% |
| Net profit | DKK -414 | +96% |
| Total assets | DKK 271K | -2% |
| Equity | DKK 256K | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 292 | 347 | -28 | -38 | -21 | -22 | -23 | -23 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.620 | 2.873 | -25 | 287 | -28 | 347 | -28 | -38 | -21 | -20 | -21 | -23 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.620 | 2.873 | -25 | 287 | -28 | 347 | -28 | -38 | -21 | -20 | -21 | -23 | -11 |
| Net financials | -6.180 | 3.185 | 57 | 109 | 148 | 205 | 57 | -83 | -15 | 7 | 8 | 11 | 11 |
| Profit before tax | -6.249 | 3.159 | 32 | 82 | 120 | 177 | 29 | -121 | -36 | -13 | -13 | -12 | -1 |
| Tax | -319 | -51 | -42 | -40 | -37 | -37 | -0 | -58 | -5 | -6 | -3 | -3 | -0 |
| Net profit | -5.930 | 3.210 | 74 | 122 | 158 | 214 | 29 | -63 | -30 | -7 | -10 | -9 | -0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.543 | 1.685 | 1.930 | 2.241 | 2.600 | 3.030 | 2.258 | 1.470 | 356 | 351 | 343 | 275 | 271 |
| Equity | -5.430 | -2.220 | -2.146 | -2.024 | -1.866 | -1.652 | 377 | 313 | 283 | 276 | 266 | 256 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.973 | 3.905 | 4.076 | 4.265 | 4.467 | 4.682 | 1.882 | 1.157 | 73 | 75 | 78 | 19 | 15 |
| Total debt | 13.973 | 3.905 | 4.076 | 4.265 | 4.467 | 4.682 | 1.882 | 1.157 | 73 | 75 | 78 | 19 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJORTH SIMONSEN A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hjorth Simonsen | Management | 0 companies |