| Revenue | DKK 174K | +38% |
| EBITDA | DKK 174K | +38% |
| Net profit | DKK 52K | +466% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 379K | +16% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -294 | -26 | 149 | 112 | 119 | 123 | 95 | 74 | 353 | 220 | 292 | 126 | 174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -294 | -26 | 149 | 112 | 119 | 168 | 95 | 74 | 353 | 220 | 292 | 126 | 174 |
| Depreciation & amort. | -0 | -14 | -14 | -16 | -19 | 23 | -34 | -56 | -55 | -28 | -55 | -49 | -16 |
| EBIT | -294 | -40 | 135 | 96 | 99 | 145 | 60 | 18 | 298 | 192 | 237 | 77 | 158 |
| Net financials | 0 | -88 | -69 | -68 | -65 | -64 | -61 | -60 | -49 | -24 | -74 | -65 | -90 |
| Profit before tax | -294 | -128 | 66 | 28 | 34 | 81 | -0 | -42 | 249 | 168 | 163 | 12 | 67 |
| Tax | -74 | -30 | 44 | 3 | 2 | 18 | -0 | -9 | 60 | 37 | 36 | 3 | 16 |
| Net profit | -221 | -98 | 22 | 25 | 32 | 63 | -0 | -33 | 189 | 131 | 127 | 9 | 52 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 1.970 | 1.913 | 1.849 | 1.857 | 1.894 | 1.999 | 1.953 | 2.184 | 2.358 | 2.332 | 1.931 | 1.961 |
| Equity | -141 | -239 | -217 | -192 | -160 | -97 | -97 | -129 | 60 | 191 | 318 | 327 | 379 |
| Long-term debt | 0 | 1.742 | 1.688 | 1.610 | 1.533 | 1.454 | 1.367 | 1.282 | 1.189 | 1.147 | 1.060 | 1.007 | 931 |
| Short-term debt | 476 | 467 | 442 | 426 | 481 | 519 | 705 | 777 | 907 | 998 | 934 | 578 | 627 |
| Total debt | 476 | 2.209 | 2.130 | 2.036 | 2.014 | 1.974 | 2.072 | 2.058 | 2.096 | 2.145 | 1.994 | 1.585 | 1.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2012 | — | — |
PG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DHA Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dann Hove Andersen | Management | 0 companies |
| Peter Greve Madsen | Management | 0 companies |