| Revenue | DKK 22K | -36% |
| EBITDA | DKK 22K | -36% |
| Net profit | DKK -97K | -17% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 97K | +1591% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | -14 | -7 | -9 | -9 | -7 | -25 | 3 | 71 | 99 | 68 | 35 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -14 | -7 | -9 | -9 | -7 | -25 | 3 | 71 | 99 | 68 | 35 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -20 | -21 | -22 | -22 | -22 |
| EBIT | -87 | -14 | -7 | -9 | -9 | -7 | -25 | -19 | 50 | 78 | 46 | 13 | 0 |
| Net financials | 0 | 6 | -86 | 4 | 4 | 4 | -23 | -108 | -113 | -115 | -115 | -119 | -124 |
| Profit before tax | -87 | -8 | -93 | -5 | -5 | -4 | -48 | -127 | -62 | -37 | -69 | -106 | -124 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -11 | -87 | -15 | -23 | -27 |
| Net profit | -87 | -8 | -93 | -5 | -5 | -4 | -48 | -123 | -51 | 50 | -54 | -83 | -97 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 92 | 87 | 86 | 87 | 86 | 2.843 | 3.185 | 3.755 | 3.783 | 3.727 | 3.724 | 3.742 |
| Equity | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 130 | 76 | -6 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.319 | 1.249 | 1.182 | 1.117 | 1.051 | 984 | 917 |
| Short-term debt | 10 | 12 | 7 | 6 | 7 | 6 | 1.445 | 1.856 | 2.493 | 2.533 | 2.592 | 2.734 | 2.713 |
| Total debt | 10 | 12 | 7 | 6 | 7 | 6 | 2.763 | 3.105 | 3.675 | 3.650 | 3.643 | 3.718 | 3.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANG-ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bang-Andersen | Management | 0 companies |