| Revenue | DKK 3,9M | -32% |
| EBITDA | DKK -2,3M | -543% |
| Net profit | DKK -3,4M | -200% |
| Total assets | DKK 20,6M | -2% |
| Equity | DKK 14,1M | +89% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -188 | 1.198 | -215 | 5.187 | 961 | 4.056 | 4.108 | 6.718 | 11.606 | 8.978 | 5.704 | 3.875 |
| Staff expenses | -40 | -403 | -1.630 | -1.800 | -3.031 | -3.830 | -4.225 | -4.533 | -3.929 | -5.599 | -6.270 | -6.066 | -6.204 |
| EBITDA | -49 | -591 | -433 | -2.015 | 2.156 | -2.870 | -169 | -424 | 2.789 | 6.007 | 2.708 | -362 | -2.329 |
| Depreciation & amort. | -0 | 5 | -34 | -113 | -259 | -437 | -648 | -664 | -783 | -746 | -770 | -924 | -1.092 |
| EBIT | -49 | -597 | -467 | -2.128 | 1.897 | -3.307 | -817 | -1.089 | 2.006 | 5.261 | 1.937 | -1.286 | -3.421 |
| Net financials | 0 | -31 | 122 | -181 | -296 | -692 | -334 | -271 | -290 | -610 | -1.160 | -142 | -328 |
| Profit before tax | -28 | -326 | -172 | -1.297 | 1.601 | -2.249 | -1.152 | -1.360 | 1.716 | 4.651 | 778 | -1.428 | -3.750 |
| Tax | 10 | 151 | 86 | 506 | 367 | 875 | -249 | -0 | 64 | 1.095 | 193 | -305 | -382 |
| Net profit | -39 | -476 | -258 | -1.803 | 1.234 | -3.124 | -902 | -1.360 | 1.652 | 3.556 | 585 | -1.124 | -3.368 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.323 | 6.145 | 9.879 | 9.257 | 25.662 | 29.845 | 23.220 | 26.212 | 22.501 | 22.376 | 29.573 | 21.062 | 20.553 |
| Equity | 461 | 2.485 | 2.226 | 3.623 | 4.857 | 5.084 | 4.182 | 2.822 | 4.474 | 8.030 | 8.615 | 7.491 | 14.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 105 | 0 | 0 | 0 | 0 |
| Short-term debt | 862 | 3.660 | 7.621 | 5.577 | 20.693 | 24.761 | 19.038 | 23.280 | 17.835 | 14.312 | 20.864 | 13.468 | 6.430 |
| Total debt | 862 | 3.660 | 7.621 | 5.577 | 20.693 | 24.761 | 19.038 | 23.389 | 17.940 | 14.312 | 20.864 | 13.468 | 6.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALCO-METAL HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lau Stendorf Hansen | Management | 0 companies |
| Lone Hansen | Board of Directors | 0 companies |
| Albert Stendorf Ryttig | Board of Directors | 0 companies |
| Mogens Christian Stendorf Hansen | Chairman | 0 companies |
| Anton Stendorf Ryttig | Board of Directors | 0 companies |
| Henrik Kaj Stendorf Hansen | Board of Directors | 0 companies |