| Revenue | DKK 14M | +27% |
| EBITDA | DKK 5,4M | +26% |
| Net profit | DKK 4,2M | +27% |
| Total assets | DKK 9M | +30% |
| Equity | DKK 5,5M | +44% |
| Employees | 36 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.295 | 3.213 | 6.129 | 6.807 | 5.450 | 4.949 | 4.551 | 8.023 | 9.058 | 9.552 | 11.001 | 13.981 |
| Staff expenses | -430 | -1.998 | -2.454 | -3.106 | -4.385 | -4.422 | -4.326 | -4.659 | -4.924 | -5.280 | -6.674 | -8.548 |
| EBITDA | 130 | -263 | 1.298 | 1.038 | 1.065 | 527 | 225 | 3.364 | 4.134 | 4.272 | 4.327 | 5.433 |
| Depreciation & amort. | -7 | -27 | -30 | -79 | -78 | -81 | -51 | -34 | -78 | -78 | -156 | -145 |
| EBIT | 123 | -290 | 1.268 | 959 | 987 | 446 | 174 | 3.330 | 4.057 | 4.194 | 4.171 | 5.288 |
| Net financials | 0 | 0 | -21 | -20 | 17 | -18 | 2 | -35 | 42 | 57 | 48 | 65 |
| Profit before tax | 123 | -290 | 1.247 | 939 | 1.004 | 428 | 176 | 3.295 | 4.099 | 4.252 | 4.219 | 5.353 |
| Tax | 24 | 3 | 301 | 153 | 229 | 117 | 41 | 738 | 893 | 929 | 929 | 1.181 |
| Net profit | 99 | -293 | 946 | 787 | 775 | 311 | 135 | 2.557 | 3.206 | 3.323 | 3.290 | 4.172 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 435 | 2.437 | 3.139 | 3.732 | 2.587 | 3.128 | 6.746 | 7.389 | 7.767 | 6.922 | 9.022 |
| Equity | 179 | -114 | 833 | 1.519 | 2.087 | 2.187 | 2.214 | 3.772 | 4.977 | 5.300 | 3.790 | 5.462 |
| Long-term debt | 27 | 0 | 0 | 0 | 0 | 0 | 20 | 44 | 44 | 44 | 44 | 0 |
| Short-term debt | 176 | 548 | 1.604 | 1.620 | 1.645 | 400 | 887 | 2.915 | 2.348 | 2.399 | 3.057 | 3.537 |
| Total debt | 203 | 548 | 1.604 | 1.620 | 1.645 | 400 | 907 | 2.959 | 2.391 | 2.443 | 3.101 | 3.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NU Management | Management | 2014 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AP Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uzbek Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Noor Uzbek | Management | 0 companies |
| Christian Michael Helt Olsen | Chief Executive Officer | 0 companies |
| Andrés Paños Gundersen | Founder | 0 companies |
| Daniel Hein | Chairman | 0 companies |
| Dennis Balswel | Board of Directors | 0 companies |