| Revenue | DKK 1,8M | +82% |
| EBITDA | DKK 780K | +1909% |
| Net profit | DKK 628K | +9591% |
| Total assets | DKK 8,4M | +2% |
| Equity | DKK 510K | +178% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | — | — | — | 320 | 878 | 1.262 | 1.207 | 904 | 949 | 923 | 996 | 1.816 |
| Staff expenses | -0 | -0 | -0 | -0 | -209 | -766 | -1.149 | -1.145 | -944 | -941 | -944 | -957 | -1.036 |
| EBITDA | -13 | 0 | 0 | 0 | 111 | 112 | 113 | 62 | -40 | 9 | -21 | 39 | 780 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -24 | -78 | -84 | -81 | -81 | -67 | -22 | -22 | -30 |
| EBIT | -13 | 0 | 0 | 0 | 87 | 33 | 29 | -20 | -121 | -58 | -42 | 17 | 750 |
| Net financials | -0 | 0 | 0 | 0 | 0 | -1 | -26 | -79 | -53 | -4 | -20 | -23 | -29 |
| Profit before tax | -14 | 0 | 0 | 0 | 87 | 32 | 3 | -99 | -174 | -62 | -62 | -6 | 721 |
| Tax | -0 | -0 | -0 | -0 | -27 | 18 | -67 | -3 | -56 | -16 | -22 | 1 | 93 |
| Net profit | -14 | 0 | 0 | 0 | 114 | 14 | 70 | -96 | -118 | -46 | -40 | -7 | 628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 0 | 0 | 0 | 3.003 | 2.914 | 2.627 | 2.624 | 2.262 | 8.098 | 8.083 | 8.281 | 8.432 |
| Equity | 319 | 0 | 0 | 0 | 499 | 472 | 490 | 394 | 276 | 230 | 190 | 184 | 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 60 | 57 | 886 | 1.754 | 1.401 | 7.420 | 7.315 | 7.234 | 7.179 |
| Short-term debt | -8 | 0 | 0 | 0 | 2.218 | 2.101 | 1.077 | 302 | 463 | 362 | 526 | 863 | 441 |
| Total debt | -8 | 0 | 0 | 0 | 2.279 | 2.158 | 1.963 | 2.056 | 1.864 | 7.782 | 7.841 | 8.097 | 7.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Deputy | Deputy | 2023 | — | — |
AC | Deputy | 2012 | — | — |
AJ Deputy | Deputy | 2023 | — | — |
IM Deputy | Deputy | 2015 | — | — |
PG Deputy | Deputy | 2021 | — | — |
JC Deputy | Deputy | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Villy Pirok | Deputy | 0 companies |
| Axel Christian Kiær Thomsen | Deputy | 0 companies |
| Agnete Jørgensen | Deputy | 0 companies |
| Inger Marie Just | Deputy | 0 companies |
| Peter Graham Myatt | Deputy | 0 companies |
| Jens Carsten Hansen | Deputy | 0 companies |
| Lise Reinholdt | Board of Directors | 0 companies |
| Anne Dalsgaard | Chairman | 0 companies |
| Thomas Vinther Andersen | Board of Directors | 0 companies |
| Jørgen Holm | Deputy Chairman | 0 companies |
| Hans Sloth Kristoffersen | Board of Directors | 0 companies |
| Simon Bo Larsen | Board of Directors | 0 companies |
| Ib Rønn Andreasen | Chairman | 0 companies |
| Lis Pedersen | Deputy Chairman | 0 companies |
| Niels Ejbye-Ernst | Board of Directors | 0 companies |
| Nanna Thorsteinsson Schneidermann | Board of Directors | 0 companies |
| Svend-Arne Surland | Board of Directors | 0 companies |
| Randi Romvig | Chairman | 0 companies |
| Hans Minor Vedel | Board of Directors | 0 companies |
| Bodil Dahl Jensen | Deputy Chairman | 0 companies |
| Allan Therkelsen | Board of Directors | 0 companies |
| Else Mikel Jensen | Deputy Chairman | 0 companies |