| Revenue | DKK 548K | +58% |
| EBITDA | DKK 548K | +58% |
| Net profit | DKK 10,7M | +172% |
| Total assets | DKK 71,9M | +11% |
| Equity | DKK 58,4M | +21% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -203 | -12 | -31 | 5 | 61 | 262 | 420 | 365 | 304 | 315 | 346 | 548 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -203 | -12 | -31 | 5 | 61 | 262 | 420 | 365 | 304 | 315 | 346 | 548 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -203 | -12 | -31 | 5 | 61 | 262 | 420 | 365 | 304 | 315 | 346 | 548 |
| Net financials | 78 | 267 | -13 | -6.633 | -1.068 | 952 | 5.347 | 7.258 | 4.314 | 3.176 | 3.577 | 10.144 |
| Profit before tax | -126 | 255 | -43 | -6.627 | -1.007 | 1.214 | 5.767 | 7.622 | 4.618 | 3.491 | 3.924 | 10.692 |
| Tax | -30 | 61 | -10 | 22 | -90 | 123 | 19 | 197 | 40 | 33 | -0 | -0 |
| Net profit | -96 | 194 | -34 | -6.650 | -918 | 1.091 | 5.749 | 7.425 | 4.578 | 3.458 | 3.924 | 10.692 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.916 | 40.124 | 40.099 | 87.891 | 89.475 | 83.134 | 82.662 | 74.542 | 69.701 | 63.526 | 64.932 | 71.878 |
| Equity | 34.904 | 40.097 | 40.064 | 30.914 | 30.996 | 30.947 | 37.147 | 39.321 | 41.400 | 41.605 | 48.412 | 58.381 |
| Long-term debt | 0 | 0 | 0 | 52.309 | 57.012 | 52.150 | 45.493 | 35.027 | 28.050 | 21.882 | 13.060 | 0 |
| Short-term debt | 12 | 27 | 35 | 4.668 | 1.467 | 37 | 22 | 194 | 251 | 40 | 3.459 | 13.497 |
| Total debt | 12 | 27 | 35 | 56.977 | 58.479 | 52.187 | 45.515 | 35.221 | 28.301 | 21.922 | 16.519 | 13.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JE Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LDFP ApS | Company | 10.0% | 10.0% | 2016 |
WINDGAIN-2013 HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
STRØMGAARD EL HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
DOMMERGAARDEN ApS | Company | 10.0% | 10.0% | 2013 |
CARSTEN KROGSGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
ENERGISK A/S | Company | 10.0% | 10.0% | 2019 |
JPKJ 2013 HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
CA Ifversen ApS | Company | 10.0% | 10.0% | 2020 |
HUSTED 4 ApS | Company | 10.0% | 10.0% | 2013 |
VEJLEGÅRD ApS | Company | 10.0% | 10.0% | 2013 |
TANDRUP I/S V/HANS CHR LILLEØRE, DORTHE LILLEØRE OG LONE LILLEØRE | Company | 10.0% | 10.0% | 2013 |
Energisk Klimainvestering A/S | Company | 10.0% | 10.0% | 2013 |
TNI Invest ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nørgaard Skræm | Chief Executive Officer | 0 companies |
| Jens Elton Andersen | Management | 0 companies |
| Poul Nørgaard Skræm | Board of Directors | 0 companies |
| Kristian Tilsted | Chairman | 0 companies |
| Ole Strømgaard Andersen | Board of Directors | 0 companies |
| Rune Blæsbjerg | Board of Directors | 0 companies |
| Frank Gade | Board of Directors | 0 companies |
| Jan Korsgaard | Board of Directors | 0 companies |