| Revenue | DKK -39K | +314% |
| EBITDA | DKK -39K | -314% |
| Net profit | DKK 772K | +525% |
| Total assets | DKK 700K | -50% |
| Equity | DKK 321K | -76% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -8 | -9 | -9 | -8 | -22 | -16 | -382 | -9 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -8 | -9 | -9 | -8 | -22 | -16 | -382 | -9 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -8 | -9 | -9 | -8 | -22 | -16 | -382 | -9 | -39 |
| Net financials | 333 | 1.426 | 2.278 | 2.093 | 2.215 | 3.368 | 1.664 | 3.854 | 38.692 | 128 | 803 |
| Profit before tax | 327 | 1.416 | 2.271 | 2.084 | 2.206 | 3.360 | 1.642 | 3.838 | 38.310 | 119 | 763 |
| Tax | -0 | -2 | -2 | -2 | -3 | -85 | -8 | -7 | -7 | -5 | -9 |
| Net profit | 327 | 1.418 | 2.273 | 2.086 | 2.209 | 3.445 | 1.650 | 3.845 | 38.317 | 123 | 772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.965 | 5.781 | 8.267 | 8.881 | 8.071 | 10.112 | 9.067 | 12.403 | 2.521 | 1.407 | 700 |
| Equity | 2.649 | 4.067 | 5.909 | 6.425 | 6.477 | 8.421 | 7.581 | 10.142 | 1.226 | 1.349 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 527 | 482 | 1.450 | 1 | 22 | 0 |
| Short-term debt | 3.317 | 1.715 | 2.358 | 2.456 | 1.594 | 804 | 1.004 | 811 | 1.294 | 36 | 379 |
| Total debt | 3.317 | 1.715 | 2.358 | 2.456 | 1.594 | 1.331 | 1.486 | 2.261 | 1.295 | 58 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Unofficial title | Unofficial title | 2022 | — | — |
JB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMBORG SØRENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
BRIX-KRONBORG ApS | Company | 33.3% | 33.3% | 2013 |
| Individual | 0.0% | 0.0% | 2012 | |
LØNSTRUP HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Jalili-Trudslev | Unofficial title | 0 companies |
| Jørgen Brix Kronborg | Management | 0 companies |
| Bo Prangsgaard | Chairman | 0 companies |
| Thomas Lønstrup Christensen | Chairman | 0 companies |
| Jesper Dybdahl | Board of Directors | 0 companies |